Отчётность Comet
CO
Comet Финансовые результаты
млрд
млн
CHF (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
189.31
100
113.46
59.9
75.857
40.1
31.384
16.6
43.83
23.2
73.165
38.6
2.692
1.4
1.793
0.9
-0.114
-0.06
4.371
2.3
0.316
0.2
4.055
2.1
0.52
7.798
190.43
100
108.61
57
81.819
43
28.06
14.7
38.03
20
61.552
32.3
20.267
10.6
-3.207
-1.7
-0.094
-0.05
16.966
8.9
3.513
1.8
13.453
7.1
1.724
7.803
207.03
100
125.92
60.8
81.107
39.2
32.652
15.8
47.049
22.7
76.396
36.9
4.711
2.3
-2.652
-1.6
-0.031
0.3
2.028
1
0.093
0.04
1.935
0.9
0.25
7.74
318.9
100
167.95
52.7
150.94
47.3
32.587
10.2
49.609
15.6
79.677
25
71.266
22.3
-2.395
-0.8
—
0
68.871
21.6
13.894
4.4
54.976
17.2
7.065
7.781
267.5
100
156.81
58.6
110.69
41.4
31.179
11.7
54.183
20.3
82.982
31
27.709
10.4
-1.212
-0.5
—
0
26.497
9.9
3.365
1.3
23.133
8.6
2.98
7.763
265.42
100
148.81
56.1
116.61
43.9
26.701
10.1
42.648
16.1
67.431
25.4
49.179
18.5
-2.104
-0.8
—
0
47.075
17.7
7.441
2.8
39.634
14.9
5.1
7.771
248.3
100
142.11
57.2
106.19
42.8
28.643
11.5
44.405
17.9
71.284
28.7
34.906
14.1
0.227
0.09
—
0
35.133
14.1
7.33
3
27.803
11.2
3.58
7.766
213.51
100
124.64
58.4
88.868
41.6
26.893
12.6
38.239
17.9
62.647
29.3
26.221
12.3
-3.729
-1.7
-0.001
-0.0005
26.477
12.4
5.34
2.5
21.138
9.9
2.722
7.767
182.31
100
113.61
62.3
68.699
37.7
26.327
14.4
36.193
19.9
59.577
32.7
9.122
5
-2.112
-1.2
—
0
7.01
3.8
0.487
0.3
6.523
3.6
0.84
7.765
194.65
100
116.17
59.7
78.473
40.3
23.205
11.9
36.831
18.9
57.302
29.4
21.171
10.9
-2.326
-1.2
0.001
0.0005
18.846
9.7
3.711
1.9
15.135
7.8
1.951
7.756
176.96
100
112.59
63.6
64.37
36.4
25.488
14.4
42.431
24
65.602
37.1
-1.232
-0.7
-2.25
-1.3
-0.001
-0.0006
-3.483
-2
-0.375
-0.2
-3.108
-1.8
-0.4
7.77
203.97
100
126.74
62.1
77.235
37.9
26.285
12.9
44.767
21.9
69.481
34.1
7.754
3.8
-2.672
-1.3
-0.001
-0.0005
-1.514
-0.7
0.611
0.3
-2.125
-1.04
-0.273
7.777
232.38
100
138.53
59.6
93.847
40.4
27.596
11.9
51.269
22.1
76.235
32.8
17.612
7.6
-0.847
-0.4
—
0
16.765
7.2
2.293
1
14.472
6.2
1.87
7.739
220.75
128.14
92.609
24.799
47.566
69.906
22.703
1.484
—
24.187
7.502
16.685
2.15
7.761
222.62
134.36
88.266
22.303
39.563
60.232
28.034
-2.369
—
25.665
7.014
18.651
2.41
7.739
182.7
106.8
75.9
19.9
34.2
50.5
25.4
0.3
—
25.7
6.9
18.8
2.44
7.7
149.8
90.6
59.1
17.6
32.7
48
11.1
-0.7
—
10.4
1.8
8.6
1.11
7.7
152.2
92.7
59.5
14.2
30.1
41.5
18.1
0.6
-0.1
18.6
3.2
15.4
1.99
7.7
130.1
81.9
48.2
14.8
28.8
40.8
7.4
-4
0.1
3.5
1.8
1.7
0.22
7.7
155.3
92.7
62.7
13.4
28.1
38.5
24.2
-0.6
0
23.6
1.7
21.8
2.83
7.7
132.6
83.8
48.7
15.5
29.3
43.3
5.5
-0.3
-1.6
5.2
0.8
4.4
0.58
7.7
143.6
87.6
56
11.9
26.6
35.3
20.7
-1.4
0
19.3
5.9
13.4
1.77
7.6
106
64.4
41.6
13.7
25.1
37.3
4.4
-0.3
-1.6
4.1
1.4
2.7
0.36
7.5
110.3
67.9
42.4
12.3
23.8
34.5
7.9
-1.5
-1.6
6.3
3.4
3
0.4
7.5
104.1
63.5
40.6
14.6
23.8
36
4.6
-0.8
0
3.8
1.1
2.7
0.36
7.6
100.2
64
36.2
11.8
21.1
31
5.2
—
-1.9
5.3
0.6
4.7
0.61
7.6
116.8
72.6
44.2
10.7
25.2
34.7
9.4
-4.1
-1.1
5.3
—
5.4
0.71
7.6
120.2
76.9
43.3
10.4
24
33.4
9.9
—
-4.2
5.8
0.4
5.4
0.71
7.6
97.2
59
38.2
10.2
23.5
31.9
6.3
—
-2.1
4.2
2.1
2.1
0.28
7.6
80.5
53.9
26.7
8.7
19.8
26.8
-0.2
—
-2.6
-3.7
-4
0.4
0.05
7.6
70.2
48.4
21.8
9.2
21
28.6
-6.8
—
-0.7
-13.6
-0.5
-13.1
-1.74
7.5
113.5
71.4
42.1
12.1
25.5
35.2
6.9
—
-1.1
5.8
2
3.8
0.5
7.5
109
68.6
40.5
12
26.4
36.3
4.1
—
-3.1
1.1
-3.4
4.5
0.6
7.5
113.2
78.3
34.9
10
22.8
29.2
5.7
—
-3
2.7
0.2
2.5
0.34
7.4
58
34.8
23.2
6.5
15
19.4
3.8
—
—
3.8
0.6
3.3
0.54
6
51.1
30.4
20.7
6.7
16.3
19.6
1.1
—
0.1
1.2
-0.4
1.6
0.27
6
45.1
26.9
18.2
4.5
12.5
16.2
2
—
-0.9
1.2
0.3
0.8
0.14
6
48.6
29
19.6
4.2
13.1
13.4
6.2
—
-0.1
6.1
0.5
5.6
0.94
5.9
42.2
26.2
16
3.7
10.3
13
3
—
-0.8
2.3
0.5
1.8
0.3
5.9
46.1
27.3
18.9
4.3
13.2
16.4
2.5
—
-1
0.5
—
0.5
0.09
5.9
34.6
20.1
14.5
3
9
11.5
3
—
-0.6
2.4
0.3
2.1
0.43
4.9
28
18.2
9.8
3
6.4
8.7
1.1
—
-0.2
0.9
—
0.9
0.18
4.9
28.2
18.7
9.5
2.7
6.6
9
0.5
—
-0.3
0.2
0.1
0.2
0.03
4.9