Отчётность Ten Square
TE
Ten Square Финансовые результаты
млрд
млн
PLN (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
97.999
100
15.863
16.2
82.136
83.8
—
0
59.063
60.3
58.857
60.1
23.278
23.8
-0.009
-0.01
-0.002
-0.002
23.267
23.7
1.244
1.3
22.023
22.5
3.003
7.335
100.12
100
19.39
19.4
80.728
80.6
—
0
62.461
62.4
61.62
61.5
19.108
19.1
1.611
1.6
—
0
20.72
20.7
2.78
2.8
17.94
17.9
2.446
7.335
108.12
100
16.679
15.4
91.443
84.6
—
0
61.556
56.9
98.671
91.3
-7.228
-6.7
-2.678
-2.5
19.233
17.8
-0.184
-0.2
1.477
1.4
-1.662
-1.5
-0.227
7.335
105.57
100
17.809
16.9
87.762
83.1
—
0
62.978
59.7
62.73
59.4
25.032
23.7
-1.354
-1.3
-0.473
-0.4
23.205
22
1.055
1
22.15
21
3.02
7.335
104.93
100
18.901
18
86.032
82
—
0
67.898
64.7
71.276
67.9
14.756
14.1
0.096
0.09
0.314
0.3
10.049
9.6
2.485
2.4
7.564
7.2
1.031
7.335
117.45
100
19.328
16.5
98.122
83.5
—
0
85.809
73.1
85.963
73.2
12.159
10.4
-1.56
-1.3
-0.048
-0.04
-16.022
-13.6
-3.177
-2.7
-12.845
-10.9
-1.751
7.335
131.17
100
19.419
14.8
111.75
85.2
—
0
93.028
70.9
92.885
70.8
18.864
14.4
-2.388
-1.8
-8.517
-6.5
-6.685
-5.1
0.577
0.4
-7.262
-5.5
-0.989
7.345
132.91
100
17.2
12.9
115.71
87.1
—
0
93.599
70.4
93.406
70.3
22.307
16.8
-0.726
-0.5
-0.05
-0.04
20.86
15.7
1.797
1.4
19.063
14.3
2.611
7.302
124.14
100
17.621
14.2
106.52
85.8
—
0
80.118
64.5
80.61
64.9
25.912
20.9
0.852
0.7
-0.007
-0.006
18.289
14.7
3.339
2.7
14.95
12
2.029
7.368
150.33
100
15.855
10.5
134.48
89.5
—
0
103.97
69.2
105.09
69.9
29.392
19.6
1.606
1.1
-0.023
-0.02
30.975
20.6
5.39
3.6
25.585
17
3.504
7.302
147.09
100
16.663
11.3
130.43
88.7
—
0
90.761
61.7
86.258
58.6
44.173
30
-5.188
-3.5
—
0
35.225
23.9
4.833
3.3
30.391
20.7
4.177
7.277
147.95
100
15.248
10.3
132.7
89.7
—
0
100.64
68
101.51
68.6
31.192
21.1
0.098
0.07
—
0
31.291
21.1
6.495
4.4
24.795
16.8
3.394
7.302
164.89
100
11.453
6.9
153.43
93.1
—
0
110.86
67.2
110.98
67.3
42.457
25.7
-1.662
-1.008
—
0
37.034
22.5
3.638
2.2
33.396
20.3
4.554
7.336
174.11
100
10.567
6.1
163.55
93.9
—
0
107.69
61.9
107.63
61.8
55.919
32.1
2.514
1.4
-0.002
-0.0009
58.432
33.6
5.751
3.3
52.682
30.3
7.249
7.267
134.3
100
8.239
6.1
126.06
93.9
—
0
87.846
65.4
87.735
65.3
38.322
28.5
-1.231
-0.9
—
0
37.091
27.6
5.226
3.9
31.865
23.7
4.395
7.25
179.26
100
6.837
3.8
172.42
96.2
—
0
105.95
59.1
105.95
59.1
66.475
37.1
-0.626
-0.3
—
0
65.849
36.7
7.078
3.9
58.771
32.8
8.09
7.267
169.62
100
5.605
3.3
164.02
96.7
—
0
134.52
79.3
134.51
79.3
29.504
17.4
-0.609
-0.4
—
0
28.814
17
3.191
1.9
25.622
15.1
3.514
7.293
95.018
100
4.756
5
90.261
95
—
0
51.948
54.7
51.952
54.7
38.31
40.3
1.637
1.7
—
0
39.192
41.2
3.851
4.1
35.341
37.2
4.881
7.241
74.534
100
3.775
5.1
70.759
94.9
—
0
38.623
51.8
39.619
53.2
31.14
41.8
-0.604
-0.8
—
0
30.536
41
-1.702
-2.3
32.237
43.3
4.452
7.242
67.65
100
2.931
4.3
64.719
95.7
—
0
42.939
63.5
42.944
63.5
21.776
32.2
0.541
0.8
—
0
22.316
33
4.167
6.2
18.149
26.8
2.508
7.237
49.878
100
2.722
5.5
47.155
94.5
—
0
31.028
62.2
31.025
62.2
16.13
32.3
-0.186
-0.4
—
0
15.944
32
2.891
5.8
13.054
26.2
1.802
7.257
45.304
100
1.919
4.2
43.384
95.8
—
0
31.118
68.7
31.089
68.6
12.296
27.1
0.379
0.8
—
0
12.674
28
2.318
5.1
10.356
22.9
1.428
7.254
41.551
100
1.91
4.6
39.641
95.4
—
0
22.47
54.1
23.165
55.8
16.475
39.7
0.21
0.5
—
0
16.685
40.2
2.976
7.2
13.709
33
1.884
7.275
35.436
100
1.994
5.6
33.443
94.4
—
0
20.627
58.2
20.628
58.2
12.815
36.2
-0.182
-0.5
—
0
12.633
35.7
2.399
6.8
10.234
28.9
1.407
7.275
23.87
100
1.84
7.7
22.03
92.3
—
0
13.29
55.7
13.29
55.7
8.74
36.6
0.56
2.3
—
0
9.3
39
1.77
7.4
7.53
31.5
1.03
7.28
14.4
100
1.64
11.4
12.76
88.6
—
0
6.49
45.1
6.49
45.1
6.27
43.5
-0.04
-0.3
-0.02
-0.1
6.23
43.3
1.23
8.5
5
34.7
0.69
7.28
10.01
100
1.65
16.5
8.36
83.5
—
0
4.14
41.4
4.15
41.5
4.21
42.1
-0.25
-2.5
—
0
3.96
39.6
0.72
7.2
3.23
32.3
0.45
7.25
6.79
100
1.47
21.6
5.32
78.4
—
0
2.65
39
2.65
39
2.68
39.5
0.02
0.3
—
0
2.69
39.6
0.49
7.2
2.2
32.4
0.31
7.2
5.06
100
1.32
26.1
3.73
73.7
—
0
1.82
36
1.82
36
1.91
37.7
-0.27
-5.3
—
0
1.64
32.4
0.24
4.7
1.41
27.9
0.2
7.2
5.17
100
1.4
27.1
3.77
72.9
—
0
1.71
33.1
1.71
33.1
2.06
39.8
-0.12
-2.3
—
0
1.94
37.5
0.37
7.2
1.57
30.4
0.22
7.2