Отчётность Vivid
VV
Vivid Финансовые результаты
млрд
млн
PLN (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
4.943
100
3.313
67
1.631
33
—
0
1.414
28.6
1.985
40.2
-0.354
-7.2
-0.019
-0.4
—
0
-0.374
-7.6
—
0
-0.374
-7.6
-0.012
32.286
5.912
100
3.354
56.7
2.558
43.3
—
0
1.336
22.6
1.919
32.5
0.639
10.8
-0.116
-2
—
0
0.523
8.8
0.008
0.1
0.515
8.7
0.016
32.402
5.753
100
3.595
62.5
2.158
37.5
—
0
1.481
25.7
2.093
36.4
0.064
1.1
-0.081
-1.4
—
0
-0.017
-0.3
—
0
-0.017
-0.3
-0.001
32.17
6.541
100
6.085
93
0.456
7
—
0
1.766
27
2.647
40.5
-2.191
-33.5
-0.003
-0.05
—
0
-2.194
-33.6
0.026
0.4
-2.22
-33.9
-0.069
32.17
13.642
100
8.189
60
5.453
40
—
0
1.736
12.7
2.409
17.7
3.043
22.3
-0.204
-1.5
—
0
2.839
20.8
—
0
2.839
20.8
0.088
32.17
9.591
100
7.073
73.7
2.518
26.3
—
0
1.674
17.4
2.325
24.2
0.193
2
-0.124
-1.3
—
0
0.069
0.7
0.048
0.5
0.021
0.2
0.001
32.17
7.605
100
5.134
67.5
2.471
32.5
—
0
1.753
23.1
2.403
31.6
0.068
0.9
-0.084
-1.1
—
0
-0.016
-0.2
-0.066
-0.9
0.05
0.7
0.002
32.17
7.685
100
5.383
70.1
2.301
29.9
—
0
1.557
20.3
15.322
199.4
-13.02
-169.4
-0.117
-1.5
—
0
-13.138
-171
-0.133
-1.7
-13.004
-169.2
-0.404
32.17
6.572
100
4.224
64.3
2.348
35.7
—
0
1.278
19.4
2.411
36.7
-0.063
-1
-0.024
-0.4
—
0
-0.087
-1.3
—
0
-0.087
-1.3
-0.003
32.175
4.662
100
3.347
71.8
1.315
28.2
—
0
1.265
27.1
2.547
54.6
-1.232
-26.4
-0.259
-5.6
—
0
-1.492
-32
—
0
-1.492
-32
-0.046
32.175
5.198
100
3.162
60.8
2.035
39.2
—
0
1.179
22.7
2.29
44.1
-0.255
-4.9
-0.018
-0.4
—
0
-0.273
-5.3
—
0
-0.273
-5.3
-0.008
32.175
5.926
100
4.434
74.8
1.492
25.2
—
0
1.102
18.6
1.076
18.2
0.416
7
-0.312
-5.3
—
0
0.104
1.8
0.019
0.3
0.085
1.4
0.003
32.175
7.466
100
4.299
57.6
3.167
42.4
—
0
0.95
12.7
2.863
38.4
0.303
4.1
-0.164
-2.2
—
0
0.139
1.9
0.016
0.2
0.122
1.6
0.003
37.259
10.068
100
6.41
63.7
3.659
36.3
—
0
1.437
14.3
2.471
24.5
1.187
11.8
-0.294
-2.9
0
-0.001
0.894
8.9
0.015
0.2
0.878
8.7
0.03
29.632
6.372
100
2.901
45.5
3.471
54.5
—
0
1.252
19.7
2.384
37.4
1.087
17.1
-0.06
-0.9
—
0
1.027
16.1
0.019
0.3
1.008
15.8
0.034
29.632
6.34
100
2.506
39.5
3.833
60.5
—
0
1.455
22.9
2.499
39.4
1.335
21.1
-0.379
-6
—
0
0.956
15.1
0.112
1.8
0.844
13.3
0.028
29.632
5.023
100
1.913
38.1
3.109
61.9
—
0
1.288
25.6
2.333
46.4
0.777
15.5
-0.198
-3.9
—
0
0.579
11.5
0.01
0.2
0.569
11.3
0.019
29.632
4.184
100
1.644
39.3
2.54
60.7
—
0
1.419
33.9
2.471
59.1
0.069
1.7
-0.313
-7.5
—
0
-0.244
-5.8
0.073
1.7
-0.317
-7.6
-0.011
29.632
4.152
100
1.941
46.8
2.211
53.2
—
0
1.445
34.8
2.631
63.4
-0.42
-10.1
-0.244
-5.9
—
0
-0.664
-16.003
0.001
0.02
-0.665
-16.02
-0.022
29.632
4.768
100
2.383
50
2.385
50
—
0
1.354
28.4
3.445
72.3
-1.061
-22.2
-0.231
-4.8
—
0
-1.291
-27.08
-0.008
-0.2
-1.283
-26.9
-0.043
29.622
4.915
100
2.611
53.1
2.304
46.9
—
0
1.799
36.6
3.527
71.8
-1.223
-24.9
-0.338
-6.9
—
0
-1.561
-31.8
—
0
-1.561
-31.8
-0.053
29.654
4.44
100
2.59
58.3
1.85
41.7
—
0
1.74
39.2
3.02
68
-1.17
-26.4
-0.06
-1.4
-0.22
-5
-1.23
-27.7
0.01
0.2
-1.24
-27.9
-0.04
28.16
3.36
100
1.89
56.3
1.47
43.8
—
0
1.71
50.9
2.83
84.2
-1.36
-40.5
-0.33
-9.8
-0.14
-4.2
-1.69
-50.3
0.06
1.8
-1.75
-52.08
-0.06
28.21
3.82
2.15
1.67
—
1.51
1.81
-0.14
-0.49
-0.93
-0.63
5.91
-6.54
-0.21
31.43
4.38
2.08
2.3
—
1.69
2.12
0.17
-0.49
-0.69
-0.32
0.52
-0.85
-0.03
28.14
5
2.36
2.64
—
1.69
0.59
2.06
-0.73
—
1.33
0.25
1.08
0.04
28.4
4.46
2.01
2.45
—
1.78
3.74
-1.29
-0.16
-0.21
-1.45
0.5
-1.94
-0.07
27.88
3.86
2.53
1.33
—
1.68
0.92
0.41
0.09
-1.43
0.49
-1.35
1.85
0.07
26.57
5.42
3.27
2.14
—
1.49
2.55
-0.41
-0.05
-0.14
-0.45
0.42
-0.87
-0.04
23.72
6.84
3.19
3.65
—
2
3.47
0.18
-0.35
0.22
-0.17
0.57
-0.74
-0.03
28.01
6.63
2.93
3.7
—
2.02
0.47
3.23
-0.08
0.01
3.16
0.39
2.76
0.1
27.88
4.59
1.6
3
—
1.43
4.78
-1.78
—
-0.03
-1.79
-0.53
-1.25
-0.04
27.95
4.67
2.3
2.37
—
1.29
2.65
-0.29
0.06
-0.03
-0.22
-8.69
8.47
0.37
22.75
3.13
0.83
2.3
—
1.23
2.19
0.11
-0.19
-0.06
-0.08
0.26
-0.34
-0.01
27.95
4.92
2.31
2.62
—
0.86
1.68
0.93
-0.02
-0.06
0.91
0.2
0.72
0.03
25.3
4.71
0.83
3.87
—
0.34
3.95
-0.07
0.33
-0.15
-0.53
0.61
-1.14
-0.05
25.58
3.93
2
1.92
—
0.78
1.1
0.83
-0.02
-0.06
0.78
0.01
0.76
0.03
25.3
2.57
1.42
1.16
—
0.67
0.82
0.34
-0.01
-0.07
0.75
0.07
0.68
0.03
25.58
2.48
1.25
1.23
—
0.87
1.1
0.14
-0.01
—
0.39
0.03
0.37
0.01
25.3
3.05
1.54
1.51
—
0.67
0.99
0.52
-0.01
-0.03
0.53
0.13
0.4
0.02
25.3
1.82
0.83
0.99
—
0.96
1.19
-0.2
-0.01
—
0.14
0.02
0.13
0.01
25.3
1.03
0.33
0.7
—
0.77
1.01
-0.3
-0.01
—
0.02
—
0.02
—
25.3
1.02
0.56
0.46
—
0.51
0.64
-0.18
—
—
0.22
0.04
0.18
0.01
25.3