Отчётность Wirtualna Polska
WP
Wirtualna Polska Финансовые результаты
млрд
млн
PLN (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
380.84
100
182.11
47.8
198.73
52.2
—
0
111.96
29.4
152.9
40.1
45.831
12
-13.703
-3.6
-0.119
-0.03
30.464
8
11.361
3
16.84
4.4
0.57
29.524
349.78
100
163.38
46.7
186.4
53.3
—
0
101.31
29
142.54
40.7
43.865
12.5
-15.268
-4.4
-0.066
-0.02
27.26
7.8
8.233
2.4
16.671
4.8
0.564
29.566
361.49
100
152.95
42.3
208.54
57.7
—
0
89.188
24.7
133.72
37
74.82
20.7
-16.222
-4.5
0.939
0.3
56.273
15.6
13.917
3.8
39.324
10.9
1.332
29.519
405.3
100
163.19
40.3
242.11
59.7
—
0
93.625
23.1
132.46
32.7
109.65
27.1
-19.365
-4.8
-0.88
-0.2
89.971
22.2
18.268
4.5
70.147
17.3
2.38
29.476
359.56
100
164.67
45.8
194.89
54.2
—
0
95.03
26.4
136.18
37.9
58.714
16.3
-12.193
-3.4
-4.341
-1.2
46.343
12.9
12.757
3.5
31.89
8.9
1.082
29.485
310.45
100
143.2
46.1
167.25
53.9
—
0
88.798
28.6
128.46
41.4
38.8
12.5
-11.634
-3.7
-0.878
-0.3
26.118
8.4
9.809
3.2
14.393
4.6
0.489
29.459
327.05
100
136.21
41.6
190.84
58.4
—
0
89.254
27.3
127.33
38.9
63.514
19.4
-12.391
-3.8
0.1
0.03
50.856
15.5
15.972
4.9
32.373
9.9
1.098
29.481
270.9
100
109.93
40.6
160.97
59.4
—
0
71.553
26.4
94.481
34.9
66.494
24.5
-1.943
-0.7
-0.034
-0.01
64.433
23.8
13.674
5
48.928
18.1
1.661
29.456
266.61
100
99.138
37.2
167.47
62.8
—
0
74.059
27.8
99.87
37.5
67.603
25.4
-2.711
-1.02
-0.01
-0.004
61.816
23.2
14.237
5.3
45.825
17.2
1.555
29.469
213.15
100
76.232
35.8
136.92
64.2
—
0
65.107
30.5
88.442
41.5
48.479
22.7
8.814
4.1
0.003
0.001
54.316
25.5
9.214
4.3
43.405
20.4
1.472
29.48
250.02
100
86.346
34.5
163.68
65.5
—
0
66.846
26.7
92.454
37
71.222
28.5
8.247
3.3
-0.29
-0.1
78.965
31.6
16.029
6.4
61.703
24.7
2.082
29.636
225.1
100
86.85
38.6
138.25
61.4
—
0
66.274
29.4
74.773
33.2
63.481
28.2
-2.853
-1.3
0.018
0.008
64.225
28.5
9.359
4.2
53.406
23.7
1.832
29.144
218.18
100
79.887
36.6
138.3
63.4
—
0
63.806
29.2
82.367
37.8
55.929
25.6
-2.5
-1.1
0.007
0.003
53.473
24.5
10.766
4.9
41.12
18.8
1.4
29.371
178.93
100
62.879
35.1
116.05
64.9
—
0
58.414
32.6
78.497
43.9
37.554
21
-1.788
-1
-0.206
-0.1
35.097
19.6
7.809
4.4
26.473
14.8
0.899
29.446
218.46
100
85.002
38.9
133.46
61.1
—
0
59.985
27.5
75.826
34.7
57.633
26.4
-14.521
-6.6
-1.422
-0.7
38.653
17.7
-1.399
-0.6
39.4
18
1.312
30.03
153
100
46.686
30.5
106.31
69.5
—
0
49.398
32.3
70.591
46.1
35.721
23.3
-3.675
-2.4
-0.395
-0.3
32.083
21
5.528
3.6
25.102
16.4
0.859
29.21
111.02
100
33.504
30.2
77.515
69.8
—
0
45.181
40.7
64.36
58
13.155
11.8
-6.053
-5.5
0.107
0.1
10.788
9.7
2.945
2.7
7.144
6.4
0.245
29.188
149.81
100
55.666
37.2
94.142
62.8
—
0
52.617
35.1
75.714
50.5
18.428
12.3
-7.754
-5.2
-0.724
-0.5
9.875
6.6
2.626
1.8
6.874
4.6
0.236
29.166
189.66
100
67.56
35.6
122.1
64.4
—
0
54.564
28.8
77.052
40.6
45.047
23.8
-4.563
-2.4
-0.567
-0.3
35.987
19
9.128
4.8
26.496
14
0.909
29.164
183.53
100
75.735
41.3
107.8
58.7
—
0
52.217
28.5
76.677
41.8
31.121
17
-4.9
-2.7
0.028
0.02
27.67
15.1
6.233
3.4
20.411
11.1
0.7
29.147
178.51
100
70.867
39.7
107.65
60.3
—
0
52.467
29.4
75.131
42.1
32.515
18.2
-4.188
-2.3
-0.775
-0.4
15.385
8.6
6.917
3.9
8.003
4.5
0.275
29.14
157
100
62.317
39.7
94.678
60.3
—
0
49.18
31.3
70.34
44.8
24.338
15.5
-4.084
-2.6
0.178
0.1
19.811
12.6
5.443
3.5
14.088
9
0.484
29.137
173.46
100
72.927
42
100.54
58
—
0
49.115
28.3
67.479
38.9
33.057
19.1
-2.257
-1.3
-1.298
-0.7
28.327
16.3
1.726
1
26.508
15.3
0.911
29.111
143.8
100
57.475
40
86.324
60
—
0
40.782
28.4
56.854
39.5
29.47
20.5
-0.669
-0.5
-0.636
-0.4
27.604
19.2
5.939
4.1
21.435
14.9
0.74
28.966
132.2
100
47.3
35.8
85
64.3
—
0
41.5
31.4
56.8
43
28.1
21.3
-2.2
-1.7
-0.7
-0.5
25
18.9
5.6
4.2
18.8
14.2
0.65
29
117.8
100
44.3
37.6
73.5
62.4
—
0
39.2
33.3
54
45.8
19.5
16.6
-4.7
-4
-1.4
-1.2
12.5
10.6
4.2
3.6
7.1
6
0.25
29.1
137.6
100
51.8
37.6
85.8
62.4
—
0
41.1
29.9
56.7
41.2
29.1
21.1
-7.5
-5.5
-4
-2.9
14.8
10.8
5.1
3.7
8.3
6
0.29
28.8
113.6
100
45.6
40.1
68
59.9
—
0
32.3
28.4
46
40.5
22
19.4
-2.3
-2.02
-1.8
-1.6
17.6
15.5
4
3.5
12.7
11.2
0.43
29.5
110.9
100
40.9
36.9
70
63.1
—
0
33.4
30.1
48.1
43.4
21.9
19.7
-2.2
-2
-2
-1.8
17.7
16
3.9
3.5
12.8
11.5
0.44
28.9
103.5
100
45.3
43.8
58.2
56.2
—
0
34.6
33.4
49.2
47.5
9
8.7
-2.5
-2.4
-1.9
-1.8
4.2
4.1
1.3
1.3
1.6
1.5
0.05
28.9
123
100
44.6
36.3
78.4
63.7
—
0
38
30.9
52.2
42.4
26.1
21.2
-48.8
-39.7
-2.2
-1.8
-24.9
-20.2
-48
-39.02
23.4
19
0.8
29.1
103
100
43.4
42.1
59.6
57.9
—
0
30
29.1
42
40.8
17.6
17.1
-3
-2.9
-1.7
-1.7
12.8
12.4
3
2.9
9.1
8.8
0.32
29.5
100.8
100
32.9
32.6
67.9
67.4
—
0
32.9
32.6
44.9
44.5
23
22.8
-3.9
-3.9
-1.4
-1.4
16.9
16.8
4.1
4.1
13.4
13.3
0.46
29.2
88.4
100
32.2
36.4
56.3
63.7
—
0
31.1
35.2
41.4
46.8
14.9
16.9
-2.5
-2.8
-1.4
-1.6
10.6
12
2.4
2.7
7.9
8.9
0.27
28.7
102.1
100
37.9
37.1
64.1
62.8
—
0
29.1
28.5
40.1
39.3
24
23.5
-18.6
-18.2
-1.4
-1.4
2.9
2.8
3.5
3.4
-1.1
-1.08
-0.04
27.1
78.2
100
30.4
38.9
47.8
61.1
—
0
24.6
31.5
33.5
42.8
14.3
18.3
-13.4
-17.1
-1.4
-1.8
-0.9
-1.2
2.3
2.9
-3.7
-4.7
-0.14
26.7
77.8
100
26.9
34.6
50.9
65.4
—
0
24.8
31.9
33.1
42.5
17.7
22.8
-2.4
-3.08
-0.8
-1.03
13.4
17.2
3.3
4.2
9.9
12.7
0.35
28.2
67.5
100
24.5
36.3
43
63.7
—
0
24.1
35.7
32.3
47.9
10.7
15.9
-3.7
-5.5
-6.9
-10.2
—
0
0.5
0.7
-0.8
-1.2
-0.03
24.6
69
100
27.3
39.6
41.7
60.4
—
0
21
30.4
28.9
41.9
12.8
18.6
-3.4
-4.9
-2
-2.9
5.4
7.8
2.1
3
3.2
4.6
0.1
30.4
28.8
100
16.7
58
12.1
42
—
0
11.4
39.6
14.9
51.7
-2.8
-9.7
-0.4
-1.4
-0.1
-0.3
-3.5
-12.2
-0.6
-2.08
-2.9
-10.07
-0.17
16.9