Отчётность Auto
AP
Auto Финансовые результаты
млрд
млн
PLN (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
956.27
100
685.18
71.7
271.1
28.3
—
0
176.3
18.4
177.08
18.5
94.016
9.8
-11.631
-1.2
-1.091
-0.1
81.294
8.5
15.645
1.6
65.649
6.9
0.503
130.62
938.54
100
686.14
73.1
252.4
26.9
—
0
169.14
18
169.41
18.1
82.986
8.8
-2.277
-0.2
-0.884
-0.09
79.825
8.5
15.674
1.7
64.151
6.8
0.491
130.62
836.64
100
615.87
73.6
220.77
26.4
—
0
162.6
19.4
162.66
19.4
58.115
6.9
-3.944
-0.5
-0.85
-0.1
53.321
6.4
10.302
1.2
43.019
5.1
0.329
130.62
736.97
100
512.78
69.6
224.19
30.4
—
0
148.34
20.1
148.76
20.2
75.426
10.2
-14.384
-2
1.909
0.3
62.951
8.5
12.187
1.7
50.764
6.9
0.389
130.62
751.22
100
531.82
70.8
219.4
29.2
—
0
146.89
19.6
149.81
19.9
69.586
9.3
-0.587
-0.08
-2.525
-0.3
66.474
8.8
12.729
1.7
53.745
7.2
0.411
130.62
706.95
100
492.69
69.7
214.26
30.3
—
0
143.62
20.3
144.91
20.5
69.343
9.8
-4.227
-0.6
-0.57
-0.08
64.546
9.1
12.131
1.7
52.415
7.4
0.401
130.62
639.57
100
450.4
70.4
189.17
29.6
—
0
123.78
19.4
120.57
18.9
68.602
10.7
-5.056
-0.8
-1.09
-0.2
62.456
9.8
12.112
1.9
50.344
7.9
0.385
130.62
587.49
100
407.21
69.3
180.27
30.7
—
0
118.72
20.2
122.55
20.9
57.727
9.8
-3.963
-0.7
-1.222
-0.2
52.542
8.9
10.9
1.9
41.642
7.1
0.319
130.62
611.62
100
438.01
71.6
173.62
28.4
—
0
108.89
17.8
110.31
18
63.309
10.4
0.628
0.1
-0.648
-0.1
63.289
10.3
12.272
2
51.017
8.3
0.391
130.62
587.22
100
414.92
70.7
172.3
29.3
—
0
102.48
17.5
102.26
17.4
70.042
11.9
-0.55
-0.09
-0.594
-0.1
68.898
11.7
13.288
2.3
55.61
9.5
0.426
130.62
475.69
100
344.26
72.4
131.43
27.6
—
0
82.355
17.3
82.698
17.4
48.727
10.2
-1.343
-0.3
-0.658
-0.1
46.726
9.8
8.971
1.9
37.755
7.9
0.289
130.62
433.14
100
305.43
70.5
127.71
29.5
—
0
85.143
19.7
85.943
19.8
41.77
9.6
-4.187
-1
-0.588
-0.1
36.995
8.5
7.883
1.8
29.112
6.7
0.224
130.06
469.53
100
337.77
71.9
131.76
28.1
—
0
85.487
18.2
85.353
18.2
46.41
9.9
-0.849
-0.2
-0.381
-0.08
45.18
9.6
8.594
1.8
36.586
7.8
0.28
130.62
396.67
100
276.56
69.7
120.11
30.3
—
0
76.363
19.3
76.426
19.3
43.681
11
-2.69
-0.7
-0.519
-0.1
40.472
10.2
7.866
2
32.606
8.2
0.25
130.62
371.1
100
273.81
73.8
97.296
26.2
—
0
77.882
21
78.398
21.1
18.898
5.1
-2.469
-0.7
-0.733
-0.2
15.696
4.2
3.018
0.8
12.678
3.4
0.097
130.62
368.28
100
266.44
72.3
101.84
27.7
—
0
79.145
21.5
79.776
21.7
22.061
6
-2.901
-0.8
-0.551
-0.1
18.609
5.1
4.486
1.2
14.123
3.8
0.109
129.51
391.52
100
289.6
74
101.92
26
—
0
78.936
20.2
79.633
20.3
22.289
5.7
-1.894
-0.5
-0.897
-0.2
19.498
5
3.861
1
15.637
4
0.12
130.62
392.89
100
296.6
75.5
96.29
24.5
—
0
75.181
19.1
76.461
19.5
19.829
5
-2.426
-0.6
-0.57
-0.1
16.833
4.3
3.367
0.9
13.466
3.4
0.103
130.13
326.68
100
239.83
73.4
86.851
26.6
—
0
65.814
20.1
65.603
20.1
21.248
6.5
-1.428
-0.4
-0.524
-0.2
19.296
5.9
3.808
1.2
15.488
4.7
0.119
130.13
293.95
100
214.56
73
79.381
27
—
0
60.508
20.6
60.767
20.7
18.614
6.3
-1.662
-0.6
0.09
0.03
17.042
5.8
3.872
1.3
13.17
4.5
0.102
129.08
303.7
100
222.17
73.2
81.525
26.8
—
0
58.564
19.3
59.618
19.6
21.907
7.2
-1.892
-0.6
0.165
0.05
20.18
6.6
4.277
1.4
15.903
5.2
0.122
130.13
303.4
100
224.7
74.1
78.8
26
—
0
55.3
18.2
55.9
18.4
22.8
7.5
-1.8
-0.6
-0.3
-0.1
20.7
6.8
4
1.3
16.7
5.5
0.13
130.8
253.9
100
186.6
73.5
67.4
26.5
—
0
49.7
19.6
49.5
19.5
17.8
7
-1
-0.4
-0.4
-0.2
16.4
6.5
3.5
1.4
12.9
5.1
0.1
129.5
240.1
180.8
59.3
—
50.2
50.8
8.5
-3
—
5.5
1.4
4.1
0.04
108.4
235.7
171
64.7
—
48.5
48.8
15.8
-2.6
-0.3
13
2.5
10.4
0.08
129.5
237.6
175.8
61.8
—
45.6
45.8
16
-3.7
-0.2
12.2
2.6
9.6
0.07
141.9
201.5
145.5
55.9
—
40.5
40.8
15.2
-1.5
-0.2
13.5
2.7
10.8
0.09
117
185.9
138.9
47
—
38.2
38.6
8.4
1
-0.2
9.2
1.5
7.8
0.1
77.5
187
139.3
47.7
—
35.9
35.8
11.9
-0.4
-0.1
11.4
2.4
9
0.08
117
184.8
137
47.8
—
33.1
34.1
13.6
-0.2
—
13.4
2.5
10.9
0.08
140
147.8
109.2
38.5
—
28.5
28.5
10.1
-0.8
-0.2
9
2.2
6.9
0.07
94
134.4
101.7
32.7
—
26.9
27.4
5.3
-1.3
-0.3
3.8
0.4
3.5
0.04
94
141.6
103.9
37.8
—
28.5
27.9
9.8
-2
-0.3
7.5
2.2
5.3
0.06
94