Отчётность Krynica
KV
Krynica Финансовые результаты
млрд
млн
PLN (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
117.45
100
95.62
81.4
21.829
18.6
—
0
13.949
11.9
14.058
12
7.771
6.6
-1.045
-0.9
-1.262
-1.07
5.782
4.9
1.114
0.9
4.668
4
0.381
12.252
95.618
100
82.662
86.5
12.956
13.5
—
0
9.949
10.4
9.549
10
3.407
3.6
-1.131
-1.2
0.393
0.4
2.642
2.8
0.472
0.5
2.17
2.3
0.177
12.252
64.964
100
56.455
86.9
8.509
13.1
—
0
8.736
13.4
7.605
11.7
0.904
1.4
-1.144
-1.8
-0.47
-0.7
-0.538
-0.8
-0.144
-0.2
-0.394
-0.6
-0.032
12.252
92.181
100
76.591
83.1
15.59
16.9
—
0
10.15
11
13.995
15.2
1.595
1.7
-0.898
-1
-0.435
-0.5
0.782
0.8
-1.546
-1.7
2.329
2.5
0.19
12.253
105.71
100
86.369
81.7
19.34
18.3
—
0
11.306
10.7
11.424
10.8
7.916
7.5
-1.094
-1.03
-0.597
-0.6
6.184
5.9
1.208
1.1
4.976
4.7
0.406
12.252
101
100
81.47
80.7
19.528
19.3
—
0
14.097
14
15.615
15.5
3.913
3.9
-0.945
-0.9
1.259
1.2
4.039
4
0.782
0.8
3.257
3.2
0.266
12.251
78.27
100
66.476
84.9
11.794
15.1
—
0
9.316
11.9
8.874
11.3
2.92
3.7
-0.623
-0.8
0.793
1
3.142
4
0.624
0.8
2.518
3.2
0.205
12.253
89.909
100
73.908
82.2
16.001
17.8
—
0
10.24
11.4
9.143
10.2
6.858
7.6
-0.33
-0.4
0.165
0.2
6.732
7.5
3.409
3.8
4.033
4.5
0.329
12.25
102.88
100
84.76
82.4
18.122
17.6
—
0
11.077
10.8
9.696
9.4
8.426
8.2
-0.211
-0.2
0.008
0.008
8.163
7.9
1.655
1.6
6.718
6.5
0.548
12.253
202.52
100
178.11
87.9
24.41
12.1
—
0
18.965
9.4
18.657
9.2
5.753
2.8
-0.364
-0.2
1.207
0.6
6.104
3
0.355
0.2
4.829
2.4
0.394
12.253
84.75
100
74.735
88.2
10.015
11.8
—
0
8.387
9.9
8.07
9.5
1.945
2.3
-0.003
-0.004
-0.001
-0.001
1.941
2.3
0.394
0.5
1.549
1.8
0.126
12.252
86.28
100
62.5
72.4
23.78
27.6
—
0
11.74
13.6
16.89
19.6
6.89
8
-2.49
-2.9
—
0
4.4
5.1
1.58
1.8
2.82
3.3
0.23
12.25
95.98
100
87.73
91.4
8.24
8.6
—
0
7.86
8.2
8.1
8.4
0.15
0.2
1.3
1.4
—
0
1.45
1.5
-0.11
-0.1
1.56
1.6
0.13
12.25
194.79
100
113.92
58.5
80.879
41.5
—
0
10.716
5.5
14.595
7.5
66.284
34
-0.569
-0.3
-0.001
-0.0005
65.714
33.7
13.107
6.7
52.608
27
4.294
12.252
68.892
100
62.181
90.3
6.711
9.7
—
0
6.393
9.3
5.677
8.2
1.034
1.5
-1.052
-1.5
—
0
-0.018
-0.03
0.038
0.06
-0.056
-0.08
-0.005
12.252
63.419
100
55.257
87.1
8.162
12.9
—
0
6.829
10.8
6.771
10.7
1.391
2.2
-0.27
-0.4
—
0
1.121
1.8
-0.236
-0.4
1.357
2.1
0.111
12.252
95.422
100
82.386
86.3
13.036
13.7
—
0
7.616
8
9.135
9.6
3.901
4.1
-1.357
-1.4
0.001
0.001
2.545
2.7
0.512
0.5
2.034
2.1
0.166
12.252
85.658
100
73.06
85.3
12.598
14.7
—
0
7.218
8.4
7.6
8.9
4.998
5.8
-0.376
-0.4
-0.001
-0.001
4.621
5.4
0.919
1.1
3.702
4.3
0.309
11.979
52.284
100
47.794
91.4
4.49
8.6
—
0
4.686
9
4.226
8.1
0.264
0.5
-0.291
-0.6
—
0
-0.027
-0.05
0.003
0.006
-0.03
-0.06
-0.002
12.525
62.157
100
57.074
91.8
5.083
8.2
—
0
4.781
7.7
3.679
5.9
1.404
2.3
-0.859
-1.4
—
0
0.545
0.9
0.023
0.04
0.521
0.8
0.043
12.252
79.586
100
71.144
89.4
8.442
10.6
—
0
6.055
7.6
6.396
8
2.046
2.6
0.367
0.5
—
0
2.413
3
0.259
0.3
2.155
2.7
0.176
12.252
72.26
100
63.79
88.3
8.47
11.7
—
0
5.86
8.1
5.86
8.1
2.6
3.6
-1.11
-1.5
0.01
0.01
1.49
2.1
0.43
0.6
1.06
1.5
0.09
12.25
55.27
100
47.75
86.4
7.53
13.6
—
0
5.11
9.2
5.43
9.8
2.09
3.8
-0.52
-0.9
0.32
0.6
1.58
2.9
0.27
0.5
1.31
2.4
0.11
12.25
49.46
43.29
6.16
—
4.97
5.3
0.87
0.75
0.33
1.62
0.04
1.57
0.13
12.25
57.55
49.24
8.31
—
6.72
6.77
1.54
-0.32
0.05
1.22
0.29
0.93
0.08
12.25
58.66
50.45
8.21
—
5.87
5.66
2.55
-0.38
-0.21
2.17
0.68
1.48
0.12
12.25
40.08
34.17
5.91
—
4.54
3.79
2.12
-0.48
-0.75
1.63
0.37
1.27
0.1
12.25
31.32
40.01
-8.69
—
-9.31
-4.53
-4.15
-1.38
—
-5.53
-1.7
-3.83
-0.31
12.25
44.17
33.53
10.64
—
11.2
10.19
0.45
-0.54
-1.01
-0.08
0.53
-0.62
-0.05
12.25
56.42
41.95
14.47
—
8.86
9.68
4.79
0.05
0.82
4.84
0.65
4.19
0.34
12.39
36.4
26.56
9.84
—
7.02
7.16
2.68
-0.33
0.13
2.35
0.64
1.71
0.14
12.25
53.02
40.73
12.29
—
7.52
6.2
6.09
-0.44
-1.32
5.64
0.58
5.06
0.45
11.36
50.66
35.52
15.15
—
7.77
9.18
5.96
-0.26
1.42
5.7
1.43
4.27
0.38
11.48
32.32
23.45
8.87
—
6.86
6.97
1.9
-0.11
—
1.79
0.49
1.3
0.11
11.36