Отчётность OEX
OE
OEX Финансовые результаты
млрд
млн
PLN (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
195.62
100
163.32
83.5
32.293
16.5
—
0
19.699
10.1
18.515
9.5
13.778
7
-2.286
-1.2
—
0
11.492
5.9
2.305
1.2
9.191
4.7
1.343
6.842
182.41
100
151.15
82.9
31.269
17.1
—
0
20.468
11.2
20.128
11
11.141
6.1
0.535
0.3
—
0
11.676
6.4
2.491
1.4
9.359
5.1
1.368
6.842
165.28
100
136.93
82.8
28.35
17.2
—
0
19.324
11.7
18.727
11.3
9.623
5.8
-0.873
-0.5
—
0
8.75
5.3
2.405
1.5
6.474
3.9
0.946
6.842
183.26
100
150.3
82
32.962
18
—
0
25.285
13.8
40.919
22.3
-7.957
-4.3
-0.032
-0.02
—
0
-7.989
-4.4
2.25
1.2
-9.369
-5.1
-1.37
6.842
177.31
100
146.26
82.5
31.044
17.5
—
0
18.649
10.5
18.64
10.5
12.404
7
-1.557
-0.9
—
0
10.872
6.1
2.373
1.3
8.81
5
1.268
6.842
170.71
100
140.19
82.1
30.518
17.9
—
0
16.699
9.8
18.498
10.8
12.02
7
-2.976
-1.7
—
0
11.518
6.7
2.729
1.6
9.397
5.5
1.359
6.842
157.73
100
133.13
84.4
24.606
15.6
—
0
15.762
10
15.819
10
8.787
5.6
-1.839
-1.2
—
0
98.316
62.3
20.453
13
78.145
49.5
11.42
6.842
121.89
100
120.56
98.9
1.328
1.1
—
0
0.758
0.6
2.075
1.7
-0.747
-0.6
-1.636
-1.3
—
0
-2.383
-2
1.781
1.5
3.252
2.7
0.47
6.838
158.18
100
133.26
84.2
24.922
15.8
—
0
16.076
10.2
16.134
10.2
8.788
5.6
-2.628
-1.7
—
0
6.16
3.9
2.014
1.3
5.318
3.4
0.73
7.256
136.56
100
115.13
84.3
21.422
15.7
—
0
14.669
10.7
15.35
11.2
6.072
4.4
0.117
0.09
—
0
7.549
5.5
1.786
1.3
7.456
5.5
0.98
7.569
128.99
100
109.76
85.1
19.221
14.9
—
0
13.341
10.3
13.594
10.5
5.627
4.4
-1.358
-1.05
—
0
4.269
3.3
1.249
1
4.487
3.5
0.59
7.569
91.603
100
—
0
—
0
—
0
3.248
3.5
5.278
5.8
86.325
94.2
-5.086
-5.6
—
0
86.347
94.3
1.401
1.5
88.659
96.8
11.71
7.569
125.44
100
102.77
81.9
22.664
18.1
—
0
15.586
12.4
14.721
11.7
7.943
6.3
-0.995
-0.8
0.001
0.0008
6.949
5.5
1.553
1.2
4.791
3.8
0.633
7.569
117.81
100
98.392
83.5
19.418
16.5
—
0
14.29
12.1
11.766
10
7.652
6.5
-1.609
-1.4
—
0
6.043
5.1
0.506
0.4
4.788
4.1
0.633
7.569
118.22
100
100.11
84.7
18.116
15.3
—
0
15.632
13.2
16.325
13.8
1.791
1.5
-1.581
-1.3
—
0
0.21
0.2
0.518
0.4
-0.899
-0.8
-0.119
7.569
149.87
100
126.63
84.5
23.248
15.5
—
0
16.493
11
22.693
15.1
0.555
0.4
-3.643
-2.4
—
0
21.477
14.3
5.097
3.4
16.233
10.8
2.58
6.292
147.77
100
129.19
87.4
18.578
12.6
—
0
16.543
11.2
17.029
11.5
1.549
1
-2.412
-1.6
—
0
-0.863
-0.6
0.186
0.1
-0.275
-0.2
-0.03
7.99
147.1
100
123.64
84.1
23.455
15.9
—
0
18.55
12.6
18.252
12.4
5.203
3.5
-2.309
-1.6
—
0
2.894
2
0.49
0.3
3.169
2.2
0.39
7.99
134.71
100
115.5
85.7
19.207
14.3
—
0
16.673
12.4
16.216
12
2.991
2.2
-2.297
-1.7
—
0
0.694
0.5
0.832
0.6
1.073
0.8
0.13
7.99
165.37
100
142.51
86.2
22.862
13.8
—
0
14.384
8.7
15.844
9.6
7.018
4.2
-1.464
-0.9
—
0
5.554
3.4
1.326
0.8
5.186
3.1
0.64
7.99
136.47
100
112.84
82.7
23.627
17.3
—
0
16.001
11.7
16.357
12
7.27
5.3
-1.368
-1.002
—
0
5.902
4.3
1.382
1
5.477
4
0.68
7.99
116.1
100
98.5
84.8
17.7
15.2
—
0
13.6
11.7
13.8
11.9
3.9
3.4
-1.5
-1.3
-0.9
-0.8
2.4
2.1
0.8
0.7
3.4
2.9
0.48
7
138.9
100
117.6
84.7
21.3
15.3
—
0
16.8
12.1
17
12.2
4.3
3.1
-2.2
-1.6
-0.3
-0.2
2.1
1.5
0.5
0.4
1.5
1.1
0.22
6.9
172.5
147.4
25.1
—
15.1
16.3
8.8
-2.7
-1
6.2
1.1
5.4
0.78
6.9
144.3
119.1
25.2
—
16.4
16.4
8.9
-1.8
-0.5
7.1
1.9
5.1
0.73
6.9
132.1
108.9
23.2
—
16.2
16.2
7
-2.1
-0.5
4.9
0.8
4.1
0.59
6.9
116.7
99.2
17.5
—
13.3
13.2
4.3
-1.8
-0.5
2.5
0.7
1.9
0.27
6.9
124.7
103.5
21.2
—
12.5
14
7.2
-1.7
—
5.5
1.1
4.4
0.64
6.9
97.6
81
16.6
—
10.3
10.5
6.1
-1.5
—
4.6
1
3.4
0.5
6.9
94.3
79.5
14.7
—
10.1
10
4.8
-1
—
3.7
0.8
2.7
0.38
6.9
83.2
71
12.1
—
9.4
9.3
2.9
-0.7
-0.4
2.2
0.6
1.3
0.19
6.9
97.2
81.2
16
—
8.8
9.4
6.6
-0.8
-0.2
5.8
1.1
4.7
0.51
9.1
91.4
77.7
13.7
—
8.7
8.5
5.1
-0.7
-0.4
4.4
0.9
2.9
0.47
6.1
89.5
77
12.5
—
9.3
9.2
3.2
-0.4
-0.4
2.8
0.7
1.7
0.29
5.8
66.2
58.5
7.6
—
5
4.9
2.8
-0.3
-0.3
2.5
0.5
1.9
0.38
5.1
61.7
44.6
17.1
—
13.6
13
4.1
-1.7
—
2.4
0.9
1.5
0.29
5.1
65.9
60.7
5.1
—
3.2
3.1
2.1
-0.5
-0.3
1.7
0.2
1.4
0.28
5.1
64.7
57.7
7
—
3.9
4.2
2.9
-0.5
-0.2
2.4
0.6
1.8
0.36
5.2
56.3
51.4
4.9
—
3.3
3.2
1.7
-0.1
-0.1
1.6
0.3
1.3
0.25
5.1
68.3
49.9
18.3
—
12.2
14.2
4.2
-0.2
0.1
4
0.9
3.1
0.61
5.1
61.7
47.8
13.9
—
11.7
11.4
2.6
-0.1
—
2.4
0.5
1.9
0.35
5.5
65.3
50.4
14.9
—
11.9
12.3
2.6
-0.2
-0.2
2.4
0.5
1.9
0.34
5.7
68.5
54.4
14.1
—
12.1
12
2.1
-0.1
-0.3
2
0.4
1.6
0.28
5.7
83.5
66.1
17.4
—
12.6
13.7
3.7
-0.2
-0.1
3.6
0.8
2.8
0.44
6.3