Отчётность Unified
UF
Unified Финансовые результаты
млрд
млн
PLN (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
0.138
100
0.099
71.5
0.039
28.5
—
0
0.087
63.1
-0.386
-278.7
0.425
307.2
0
-0.06
—
0
0.425
307.2
—
0
0.425
307.2
0.049
8.705
0.151
100
0.159
105.4
-0.008
-5.4
—
0
0.144
95.6
0.228
151.3
-0.236
-156.7
—
0
—
0
-0.236
-156.7
—
0
-0.236
-156.7
-0.027
8.705
0.155
100
0.131
84.7
0.024
15.3
—
0
0.057
37
-0.015
-10
0.039
25.3
—
0
—
0
0.039
25.3
—
0
0.039
25.3
0.004
8.705
1.278
100
0.412
32.3
0.865
67.7
—
0
0.481
37.6
0.993
77.7
-0.127
-10
0.007
0.5
—
0
-0.12
-9.4
—
0
-0.12
-9.4
-0.014
8.705
1.503
100
0.724
48.2
0.779
51.8
—
0
0.802
53.4
0.803
53.4
-0.024
-1.6
—
0
—
0
-0.024
-1.6
—
0
-0.024
-1.6
-0.003
8.705
1.522
100
0.018
1.2
1.504
98.8
—
0
1.174
77.1
1.175
77.2
0.329
21.6
-0.001
-0.07
—
0
0.328
21.6
-0.004
-0.3
0.332
21.8
0.038
8.705
1.485
100
1.374
92.5
0.111
7.5
—
0
0.114
7.7
0.113
7.6
-0.002
-0.1
—
0
—
0
-0.002
-0.1
0.004
0.3
-0.006
-0.4
-0.001
8.705
1.229
100
3.167
257.7
-1.938
-157.7
—
0
-1.484
-120.7
-2.852
-232.06
0.914
74.4
-1.819
-148.007
0.001
0.08
-0.904
-73.6
-0.735
-59.8
-0.17
-13.8
-0.02
8.705
1.265
100
1.096
86.6
0.169
13.4
—
0
0.451
35.7
0.273
21.6
-0.104
-8.2
-0.01
-0.8
—
0
-0.114
-9.01
-0.01
-0.8
-0.104
-8.2
-0.012
8.705
1.27
100
0.706
55.6
0.564
44.4
—
0
0.617
48.6
0.63
49.6
-0.066
-5.2
3.182
250.6
—
0
3.116
245.4
0.632
49.8
2.484
195.6
0.285
8.705
1.372
100
1.474
107.4
-0.102
-7.4
—
0
0.416
30.3
0.322
23.5
-0.424
-30.9
-0.033
-2.4
—
0
-0.457
-33.3
0.009
0.7
-0.466
-34
-0.054
8.705
5.3
100
4.958
93.5
0.342
6.5
—
0
1.448
27.3
1.149
21.7
-0.807
-15.2
3.129
59
—
0
2.322
43.8
0.638
12
1.683
31.8
0.193
8.705
1.069
100
1.077
100.7
-0.008
-0.7
—
0
0.505
47.2
0.555
51.9
-0.563
-52.7
-0.008
-0.7
0.001
0.09
-0.57
-53.3
0.013
1.2
-0.583
-54.5
-0.067
8.705
1.02
100
1.194
117.1
-0.174
-17.06
—
0
0.273
26.8
0.213
20.9
-0.387
-37.9
-0.017
-1.7
—
0
-0.404
-39.6
0.017
1.7
-0.421
-41.3
-0.048
8.705
1.45
100
1.565
107.9
-0.115
-7.9
—
0
0.457
31.5
0.426
29.4
-0.541
-37.3
-0.015
-1.03
0.001
0.07
-0.555
-38.3
0.009
0.6
-0.564
-38.9
-0.065
8.705
1.412
100
1.703
120.6
-0.291
-20.6
—
0
0.559
39.6
0.375
26.6
-0.666
-47.2
-0.011
-0.8
—
0
-0.677
-47.9
0.084
5.9
-0.761
-53.9
-0.087
8.705
1.536
100
1.743
113.5
-0.207
-13.5
—
0
1.424
92.7
1.221
79.5
-1.428
-93
-0.381
-24.8
—
0
-1.809
-117.8
0.018
1.2
-1.827
-118.9
-0.21
8.705
1.828
100
2.095
114.6
-0.267
-14.6
—
0
1.379
75.4
0.976
53.4
-1.243
-68
-0.029
-1.6
0.001
0.05
-1.271
-69.5
0.296
16.2
-1.567
-85.7
-0.18
8.705
2.289
100
2.703
118.1
-0.414
-18.09
—
0
1.937
84.6
1.826
79.8
-2.24
-97.9
0.004
0.2
—
0
-2.236
-97.7
-0.296
-12.9
-1.94
-84.8
-0.223
8.705
9.385
100
16.115
171.7
-6.73
-71.7
—
0
2.89
30.8
26.428
281.6
-33.158
-353.3
-2.627
-28
—
0
-35.785
-381.3
-1.903
-20.3
-33.881
-361.01
-3.892
8.705
10.224
100
13.77
134.7
-3.546
-34.7
—
0
1.589
15.5
8.894
87
-12.44
-121.7
-1.991
-19.5
—
0
-14.431
-141.1
0.564
5.5
-14.995
-146.7
-1.723
8.705
2.33
100
4.842
207.8
-2.512
-107.8
—
0
1.447
62.1
8.358
358.7
-10.87
-466.5
-0.351
-15.06
—
0
-11.22
-481.5
-0.178
-7.6
-11.043
-473.9
-1.046
10.561
6.07
100
4.56
75.1
1.51
24.9
—
0
0.5
8.2
1.66
27.3
-0.15
-2.5
-0.45
-7.4
—
0
-0.59
-9.7
0.09
1.5
-0.68
-11.2
-0.08
8.71
12.85
-6.98
19.84
—
3.9
15.18
4.65
-0.46
-0.06
3.79
0.94
2.85
0.33
8.9
9.94
5.57
4.37
—
0.86
0.84
3.52
-0.29
—
3.23
0.64
2.59
0.27
9.75
9.16
5.12
4.04
—
0.87
0.75
3.28
-0.36
—
2.92
0.67
2.26
0.28
8.18
7.6
5.39
2.21
—
0.29
0.29
1.92
-0.33
—
1.59
0.34
1.25
0.15
8.18
8.86
2.38
6.47
—
1.36
3.77
2.71
-0.35
0.03
2.53
0.46
2.07
0.3
7
5.53
1.15
4.39
—
1.32
3.04
1.35
-0.12
—
1.16
0.24
0.92
0.13
6.85
7.66
3.17
4.49
—
1.16
2.84
1.65
-0.13
-0.02
1.48
0.33
1.16
0.17
6.85
4.35
0.31
4.04
—
1.05
2.97
1.07
-0.09
-0.01
0.92
0.2
0.72
0.11
6.85
7.78
2.08
5.7
—
0.95
4.73
0.97
-0.09
-0.04
0.78
0.11
0.67
0.1
6.85
14.48
9.55
4.92
—
0.87
4.22
0.71
-0.16
-0.03
0.46
0.2
0.25
0.04
6.85
7.31
1.87
5.44
—
0.93
3.91
1.53
-0.11
—
1.4
0.27
1.13
0.17
6.85
5.35
1.64
3.7
—
0.88
3.27
0.44
-0.06
—
0.37
0.04
0.33
0.05
6.85