Отчётность Vigo
VG
Vigo Финансовые результаты
млрд
млн
PLN (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
18.75
100
9.43
50.3
9.32
49.7
—
0
7.183
38.3
5.609
29.9
3.711
19.8
-0.698
-3.7
0.001
0.005
3.014
16.1
0.514
2.7
2.5
13.3
3.429
0.729
20.331
100
11.896
58.5
8.435
41.5
—
0
5.756
28.3
4.648
22.9
3.787
18.6
0.947
4.7
—
0
4.734
23.3
6.695
32.9
-1.96
-9.6
-2.689
0.729
16.82
100
8.788
52.2
8.032
47.8
—
0
7.753
46.1
6.407
38.1
1.625
9.7
-1.346
-8.002
—
0
0.279
1.7
-2.77
-16.5
3.048
18.1
4.181
0.729
18.995
100
9.01
47.4
9.985
52.6
—
0
9.884
52
8.249
43.4
1.736
9.1
-0.081
-0.4
—
0
1.655
8.7
-0.868
-4.6
2.523
13.3
3.461
0.729
11.728
100
3.101
26.4
8.627
73.6
—
0
7.676
65.5
7.071
60.3
1.556
13.3
-0.54
-4.6
—
0
1.016
8.7
-2.592
-22.1
3.608
30.8
4.949
0.729
22.253
100
9.595
43.1
12.658
56.9
—
0
7.358
33.1
6.903
31
5.755
25.9
-0.021
-0.09
—
0
5.734
25.8
-5.596
-25.1
11.33
50.9
15.542
0.729
16.651
100
5.062
30.4
11.589
69.6
—
0
5.751
34.5
4.377
26.3
7.212
43.3
-0.427
-2.6
—
0
6.785
40.7
-1.821
-10.9
8.606
51.7
11.805
0.729
18.011
100
6.512
36.2
11.499
63.8
—
0
6.099
33.9
4.944
27.4
6.555
36.4
0.436
2.4
-0.002
-0.01
6.989
38.8
-0.027
-0.1
7.018
39
9.627
0.729
14.582
100
5.221
35.8
9.361
64.2
—
0
5.157
35.4
4.158
28.5
5.203
35.7
-0.299
-2.05
0.001
0.007
4.905
33.6
-0.49
-3.4
5.394
37
7.399
0.729
14.264
100
3.417
24
10.847
76
—
0
5.448
38.2
4.302
30.2
6.545
45.9
-0.489
-3.4
-0.001
-0.007
6.055
42.4
-14.459
-101.4
20.513
143.8
28.139
0.729
12.888
100
5.1
39.6
7.788
60.4
—
0
4.126
32
3.494
27.1
4.294
33.3
-0.492
-3.8
—
0
3.802
29.5
-0.025
-0.2
3.827
29.7
5.25
0.729
13.896
100
4.534
32.6
9.362
67.4
—
0
4.895
35.2
3.954
28.5
5.408
38.9
0.197
1.4
—
0
5.605
40.3
0.023
0.2
5.582
40.2
7.657
0.729
12.403
100
4.785
38.6
7.618
61.4
—
0
4.759
38.4
3.634
29.3
3.984
32.1
-1.349
-10.9
—
0
2.635
21.2
0.01
0.08
2.625
21.2
3.601
0.729
11.072
100
3.911
35.3
7.161
64.7
—
0
4.267
38.5
3.52
31.8
3.641
32.9
0.443
4
—
0
4.084
36.9
0.001
0.009
4.083
36.9
5.601
0.729
11.915
100
4.312
36.2
7.603
63.8
—
0
3.523
29.6
3.237
27.2
4.366
36.6
-0.619
-5.2
—
0
3.747
31.4
0.023
0.2
3.723
31.2
5.107
0.729
8.446
100
3.526
41.7
4.92
58.3
—
0
3.564
42.2
3.082
36.5
1.838
21.8
0.105
1.2
0.001
0.01
1.944
23
—
0
1.944
23
2.667
0.729
11.457
100
4.126
36
7.331
64
—
0
3.254
28.4
3.158
27.6
4.173
36.4
-0.038
-0.3
-0.001
-0.009
4.134
36.1
—
0
4.134
36.1
5.671
0.729
9.219
100
4.931
53.5
4.288
46.5
—
0
2.664
28.9
1.906
20.7
2.382
25.8
0.054
0.6
—
0
2.436
26.4
-0.011
-0.1
2.447
26.5
3.357
0.729
9.34
100
4.23
45.3
5.11
54.7
—
0
2.06
22.1
1.51
16.2
3.6
38.5
-0.2
-2.1
-0.65
-7
3.4
36.4
—
0
3.4
36.4
4.67
0.73
9.8
100
4.11
41.9
5.7
58.2
—
0
2.87
29.3
2.46
25.1
3.24
33.1
0.32
3.3
-0.85
-8.7
3.56
36.3
0.02
0.2
3.53
36
4.85
0.73
9.06
100
3.67
40.5
5.39
59.5
—
0
2.24
24.7
1.84
20.3
3.55
39.2
0.1
1.1
-0.55
-6.07
3.65
40.3
0.01
0.1
3.64
40.2
4.99
0.73
5.59
3.11
2.47
—
1.5
1.68
0.79
-0.29
-0.6
0.51
-0.01
0.52
0.71
0.74
6.74
2.83
3.91
—
1.6
1.2
2.7
0.11
-0.48
2.82
0.01
2.8
3.84
0.73
8.57
3.16
5.4
—
2.03
1.64
3.77
0.08
-0.66
3.85
0.07
3.78
5.1
0.74
6.3
2.21
4.08
—
1.96
1.6
2.49
-0.02
-0.57
2.47
0.02
2.45
3.35
0.73
7.67
2.38
5.29
—
1.62
2.23
3.06
0.14
-0.98
3.19
0.01
3.18
4.36
0.73
6.18
2.28
3.9
—
1.24
0.91
2.99
-0.12
-0.4
2.87
0.01
2.86
3.93
0.73
7.02
2.99
4.03
—
1.41
1.15
2.89
0.15
-0.35
3.04
0.01
3.02
4.15
0.73
4.69
2.71
1.98
—
1.34
1.03
0.95
0.03
-0.31
0.98
0.04
0.94
1.29
0.73
4.46
2.47
1.99
—
1.24
1.3
0.7
0.02
0.03
0.75
0.02
0.74
1.01
0.73
7.42
3.02
4.4
—
1.13
0.89
3.52
0.02
0.13
3.68
0.02
3.65
5.01
0.73
8.14
3.36
4.78
—
1.3
1.12
3.66
0.02
0.12
3.8
-0.01
3.81
5.23
0.73
5.57
2.8
2.77
—
1.24
1.03
1.73
0.02
-0.46
1.29
0.02
1.27
1.74
0.73
4.57
2.46
2.11
—
1.02
0.81
1.31
-0.01
0.06
1.36
0.01
1.35
1.6
0.84
4.75
2.2
2.55
—
0.79
0.58
1.97
-0.01
—
1.96
0.01
1.95
2.81
0.69
6.09
2.54
3.55
—
0.8
1.16
2.38
-0.01
-0.11
2.27
0.02
2.25
3.21
0.7
5.07
2.49
2.57
—
0.83
0.84
1.74
-0.01
0.02
1.75
0.01
1.74
2.52
0.69