Отчётность Xplus
XP
Xplus Финансовые результаты
млрд
млн
PLN (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
10.755
100
0.396
3.7
10.359
96.3
—
0
2.248
20.9
11.054
102.8
-0.695
-6.5
0.318
3
—
0
-0.377
-3.5
-0.059
-0.5
-0.318
-3
-0.005
67.347
27.631
100
1.326
4.8
26.305
95.2
—
0
5.329
19.3
25.097
90.8
1.208
4.4
-0.827
-3
—
0
0.381
1.4
0.06
0.2
0.321
1.2
0.005
67.347
13.645
100
0.422
3.1
13.223
96.9
—
0
2.578
18.9
12.832
94
0.391
2.9
-0.169
-1.2
—
0
0.222
1.6
0.047
0.3
0.175
1.3
0.003
67.347
16.715
100
0.557
3.3
16.158
96.7
—
0
2.526
15.1
13.908
83.2
2.25
13.5
-0.524
-3.1
—
0
1.726
10.3
-0.034
-0.2
1.76
10.5
0.026
67.347
13.851
100
0.639
4.6
13.212
95.4
—
0
2.527
18.2
11.394
82.3
1.818
13.1
0.496
3.6
—
0
2.314
16.7
0.404
2.9
1.91
13.8
0.028
67.347
29.156
100
1.589
5.4
27.567
94.6
—
0
5.106
17.5
22.468
77.1
5.099
17.5
0.357
1.2
—
0
5.456
18.7
0.993
3.4
4.463
15.3
0.066
67.347
14.891
100
0.63
4.2
14.261
95.8
—
0
2.628
17.7
11.981
80.5
2.28
15.3
-0.018
-0.1
0.236
1.6
2.502
16.8
0.461
3.1
2.041
13.7
0.03
67.347
17.52
100
0.743
4.2
16.778
95.8
—
0
2.019
11.5
11.145
63.6
5.633
32.1
-0.031
-0.2
0.05
0.3
5.655
32.3
0.599
3.4
5.056
28.9
0.075
67.347
11.424
100
0.871
7.6
10.553
92.4
—
0
1.843
16.1
8.435
73.8
2.118
18.5
-0.012
-0.1
0.004
0.03
2.111
18.5
0.415
3.6
1.695
14.8
0.025
67.347
13.383
100
1.395
10.4
11.988
89.6
—
0
1.781
13.3
10.216
76.3
1.772
13.2
-0.259
-1.9
—
0
1.644
12.3
0.421
3.1
1.223
9.1
0.018
67.347
10.019
100
0.543
5.4
9.477
94.6
—
0
1.785
17.8
7.361
73.5
2.116
21.1
-0.008
-0.08
0.171
1.7
2.28
22.8
0.446
4.5
1.834
18.3
0.027
67.347
14.045
100
0.876
6.2
13.169
93.8
—
0
1.293
9.2
7.676
54.7
5.493
39.1
-0.009
-0.06
-0.063
-0.4
5.429
38.7
0.81
5.8
4.619
32.9
0.069
67.347
8.822
100
0.708
8
8.114
92
—
0
1.122
12.7
6.275
71.1
1.839
20.8
-0.012
-0.1
-0.241
-2.7
1.586
18
0.259
2.9
1.327
15
0.02
67.347
9.012
100
0.575
6.4
8.437
93.6
—
0
1.192
13.2
6.327
70.2
2.11
23.4
-0.012
-0.1
-0.434
-4.8
1.664
18.5
0.343
3.8
1.321
14.7
0.02
67.347
6.992
100
5.108
73
1.885
27
—
0
1.219
17.4
1.283
18.4
0.601
8.6
-0.009
-0.1
0.49
7
1.083
15.5
0.251
3.6
0.832
11.9
0.012
67.347
9.692
100
6.621
68.3
3.071
31.7
—
0
1.097
11.3
1.291
13.3
1.779
18.4
-0.005
-0.06
-0.161
-1.7
1.612
16.6
0.322
3.3
1.291
13.3
0.019
67.347
8.34
100
5.678
68.1
2.661
31.9
—
0
0.827
9.9
1.451
17.4
1.211
14.5
-0.008
-0.09
0.105
1.3
1.308
15.7
0.284
3.4
1.023
12.3
0.015
67.347
12.801
100
8.99
70.2
3.811
29.8
—
0
1.42
11.1
1.558
12.2
2.253
17.6
-0.019
-0.1
-0.098
-0.8
2.136
16.7
0.405
3.2
1.731
13.5
0.026
67.347
6.182
100
4.754
76.9
1.427
23.1
—
0
0.74
12
0.815
13.2
0.612
9.9
-0.011
-0.2
-0.004
-0.06
0.598
9.7
0.11
1.8
0.488
7.9
0.007
67.347
7.922
100
3.847
48.6
4.075
51.4
—
0
0.921
11.6
2.555
32.2
1.521
19.2
-0.004
-0.05
0.018
0.2
1.544
19.5
-0.039
-0.5
1.583
20
0.024
67.347
5.69
100
3.893
68.4
1.797
31.6
—
0
0.598
10.5
1.315
23.1
0.482
8.5
-0.006
-0.1
-0.049
-0.9
0.434
7.6
0.143
2.5
0.291
5.1
0.004
67.347
5.56
100
2.9
52.2
2.66
47.8
—
0
0.49
8.8
2.31
41.5
0.35
6.3
-0.01
-0.2
0.1
1.8
0.44
7.9
0.2
3.6
0.24
4.3
—
68.09
4.02
100
2.62
65.2
1.39
34.6
—
0
0.55
13.7
1.07
26.6
0.33
8.2
—
0
—
0
0.32
8
0.06
1.5
0.27
6.7
—
67.35
8.13
100
2.97
36.5
5.16
63.5
—
0
0.52
6.4
3.82
47
1.34
16.5
—
0
-0.08
-1
1.26
15.5
0.25
3.1
1.01
12.4
0.01
67.35
4.42
100
2.43
55
1.98
44.8
—
0
0.57
12.9
1.75
39.6
0.24
5.4
-0.01
-0.2
0.02
0.5
0.24
5.4
-0.04
-0.9
0.28
6.3
—
67.35
5.35
100
2.62
49
2.74
51.2
—
0
0.56
10.5
2.62
49
0.11
2.1
-0.01
-0.2
0.02
0.4
0.12
2.2
0.03
0.6
0.09
1.7
—
68.09
5.18
100
2.41
46.5
2.77
53.5
—
0
0.46
8.9
2.1
40.5
0.67
12.9
—
0
-0.11
-2.1
0.56
10.8
0.13
2.5
0.43
8.3
0.01
67.35
6.59
100
1.53
23.2
5.05
76.6
—
0
0.47
7.1
4.46
67.7
0.6
9.1
—
0
0.01
0.2
0.6
9.1
0.12
1.8
0.49
7.4
0.01
67.35
4.09
100
1.73
42.3
2.37
57.9
—
0
0.46
11.2
2.06
50.4
0.3
7.3
—
0
-0.01
-0.2
0.29
7.1
0.05
1.2
0.23
5.6
—
67.35
4.08
100
1.91
46.8
2.17
53.2
—
0
0.56
13.7
1.73
42.4
0.44
10.8
-0.01
-0.2
—
0
0.43
10.5
0.11
2.7
0.32
7.8
—
67.35
6.26
100
2.09
33.4
4.17
66.6
—
0
0.71
11.3
3.32
53
0.85
13.6
-0.01
-0.2
0.02
0.3
0.87
13.9
0.14
2.2
0.72
11.5
0.01
67.35