Отчётность Ciech
CI
Ciech Финансовые результаты
млрд
млн
PLN (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
1 161.12
100
931.32
80.2
229.8
19.8
—
0
170.48
14.7
170.45
14.7
59.349
5.1
-9.022
-0.8
—
0
50.327
4.3
-0.931
-0.08
51.53
4.4
0.98
52.582
1 187.02
100
1 005.87
84.7
181.15
15.3
—
0
147.55
12.4
147.76
12.4
33.383
2.8
-118.44
-10
—
0
-85.057
-7.2
-10.751
-0.9
-73.878
-6.2
-1.4
52.77
1 730.22
100
1 466.19
84.7
264.03
15.3
—
0
177.42
10.3
166.86
9.6
97.171
5.6
-43.707
-2.5
—
0
53.464
3.1
-3.533
-0.2
57.394
3.3
1.09
52.655
1 529.94
100
1 145.07
74.8
384.87
25.2
—
0
158.62
10.4
125.61
8.2
259.26
16.9
75.638
4.9
—
0
334.9
21.9
2.843
0.2
332.48
21.7
6.304
52.74
1 406.67
100
1 150.95
81.8
255.72
18.2
—
0
139.04
9.9
141.85
10.1
113.87
8.1
-34.463
-2.4
—
0
79.406
5.6
-5.694
-0.4
85.289
6.1
1.62
52.648
1 236.29
100
976.98
79
259.31
21
—
0
160.41
13
173.63
14
85.682
6.9
-24.603
-2
—
0
61.079
4.9
17.515
1.4
44.859
3.6
0.85
52.775
1 242.56
100
974.23
78.4
268.33
21.6
—
0
131.97
10.6
136.96
11
131.37
10.6
-14.957
-1.2
—
0
116.41
9.4
12.427
1
104.31
8.4
1.98
52.68
992.07
100
870.82
87.8
121.25
12.2
—
0
170.13
17.1
60.815
6.1
60.43
6.1
-22.773
-2.3
—
0
37.657
3.8
-21.03
-2.1
58.383
5.9
1.121
52.7
772.07
100
637.74
82.6
134.33
17.4
—
0
96.408
12.5
76.835
10
57.494
7.4
-1.022
-0.1
—
0
56.472
7.3
15.14
2
41.628
5.4
0.79
52.7
834.71
100
628.67
75.3
206.04
24.7
—
0
106.33
12.7
105.44
12.6
100.6
12.1
-60.852
-7.3
—
0
39.747
4.8
23.883
2.9
7.98
1
0.15
52.7
861.07
100
675.12
78.4
185.96
21.6
—
0
99.545
11.6
48.709
5.7
137.25
15.9
1.026
0.1
—
0
138.27
16.1
24.388
2.8
184.43
21.4
3.49
52.7
807.29
100
657.33
81.4
149.96
18.6
—
0
79.023
9.8
76.537
9.5
73.419
9.1
-14.676
-1.8
—
0
58.743
7.3
5.484
0.7
52
6.4
0.98
52.7
690.97
100
549.3
79.5
141.66
20.5
—
0
85.415
12.4
81.348
11.8
60.314
8.7
-8.503
-1.2
—
0
51.811
7.5
14.83
2.1
42.579
6.2
0.8
52.7
690.12
100
538.09
78
152.03
22
—
0
75.813
11
95.75
13.9
56.285
8.2
-45.958
-6.7
—
0
10.327
1.5
17.442
2.5
-4.977
-0.7
-0.09
52.7
790.48
100
616.85
78
173.63
22
—
0
103.52
13.1
110.56
14
63.074
8
5.042
0.6
—
0
68.116
8.6
27.194
3.4
39.675
5
0.75
52.7
734.06
100
573.88
78.2
160.17
21.8
—
0
100.22
13.7
72.69
9.9
87.481
11.9
-43.427
-5.9
—
0
44.054
6
17.49
2.4
29.435
4
0.55
52.7
774
100
615.82
79.6
158.18
20.4
—
0
103.83
13.4
137.42
17.8
20.762
2.7
-10.845
-1.4
—
0
9.917
1.3
14.905
1.9
0.933
0.1
0.01
52.7
860.51
100
653.13
75.9
207.38
24.1
—
0
122.84
14.3
146.39
17
60.983
7.1
-18.197
-2.1
—
0
42.786
5
22.332
2.6
18.216
2.1
0.34
52.7
952.71
100
759.95
79.8
192.76
20.2
—
0
113.86
12
109.38
11.5
83.375
8.8
-10.882
-1.1
—
0
72.493
7.6
10.663
1.1
61.775
6.5
1.172
52.7
970.75
100
787.32
81.1
183.44
18.9
—
0
98.133
10.1
90.844
9.4
92.592
9.5
-50.304
-5.2
—
0
42.288
4.4
129.51
13.3
-87.291
-9
-1.66
52.597
882.73
100
717.01
81.2
165.72
18.8
—
0
105.16
11.9
105.39
11.9
60.331
6.8
-20.676
-2.3
—
0
39.655
4.5
12.74
1.4
26.843
3
0.51
52.633
933.5
100
725.9
77.8
207.6
22.2
—
0
108.7
11.6
83.4
8.9
124.2
13.3
3.1
0.3
—
0
127.3
13.6
28.5
3.1
98.6
10.6
1.87
52.7
885.7
100
679
76.7
206.6
23.3
—
0
104.7
11.8
104.6
11.8
102.1
11.5
-6.3
-0.7
0
0
95.8
10.8
21.7
2.5
73.9
8.3
1.4
52.7
961.7
100
680.5
70.8
281.2
29.2
—
0
116.9
12.2
73.9
7.7
207.4
21.6
-24.3
-2.5
0
0
183.1
19
45.4
4.7
137.5
14.3
2.6
52.8
836.3
100
640.3
76.6
196
23.4
—
0
93.3
11.2
73.1
8.7
122.9
14.7
-8.2
-1
0
0
114.7
13.7
29.5
3.5
85
10.2
1.62
52.5
883
100
663.7
75.2
219.3
24.8
—
0
98.3
11.1
87.5
9.9
131.7
14.9
-9.4
-1.06
0
0
122.3
13.9
29.2
3.3
92.9
10.5
1.76
52.8
898.4
100
678.1
75.5
220.3
24.5
—
0
96.3
10.7
93.4
10.4
126.8
14.1
-31.1
-3.5
0
0
95.7
10.7
17.6
2
78
8.7
1.48
52.7
907.8
100
640.1
70.5
267.7
29.5
—
0
100.3
11
105.6
11.6
162.1
17.9
-5.7
-0.6
0
0
156.4
17.2
-17.8
-2
174
19.2
3.3
52.7
853.9
100
596.3
69.8
257.6
30.2
—
0
94.2
11
103.8
12.2
153.8
18
-19.6
-2.3
0
0
134.2
15.7
-21.4
-2.5
155.5
18.2
2.95
52.7
867.1
100
604.4
69.7
262.7
30.3
—
0
96.4
11.1
68.8
7.9
194
22.4
8.3
1
-0.1
-0.01
202.2
23.3
40.1
4.6
161.9
18.7
3.07
52.7
826.5
100
588
71.1
238.5
28.9
—
0
85.5
10.3
88
10.6
150.5
18.2
-18.3
-2.2
-0.1
-0.01
132.1
16
29.9
3.6
102.1
12.4
1.94
52.7
814.2
100
618.1
75.9
196.1
24.1
—
0
81.7
10
86.6
10.6
109.4
13.4
-122.9
-15.09
0
0
-13.5
-1.7
-101.4
-12.5
87.7
10.8
1.66
52.7
800.7
100
567.7
70.9
233
29.1
—
0
89.4
11.2
93.4
11.7
139.6
17.4
-27.5
-3.4
0
0
112.1
14
-7.2
-0.9
116.8
14.6
2.22
52.7
840.8
100
617
73.4
223.8
26.6
—
0
92
10.9
100.1
11.9
123.7
14.7
-14.7
-1.7
-0.1
-0.01
108.9
13
23.4
2.8
86.2
10.3
1.64
52.7
817.4
100
607.3
74.3
210.1
25.7
—
0
74.4
9.1
92.9
11.4
117.1
14.3
-47.3
-5.8
0
0
69.8
8.5
16.6
2
52.2
6.4
0.99
52.7
786.2
100
649.9
82.7
136.3
17.3
—
0
94.5
12
45.1
5.7
91.2
11.6
-28.4
-3.6
—
0
62.8
8
0.8
0.1
111
14.1
2.1
52.7
798.7
100
611
76.5
187.7
23.5
—
0
89.5
11.2
109.2
13.7
78.5
9.8
-35.3
-4.4
0
0
43.2
5.4
6.2
0.8
29.1
3.6
0.55
52.7
814.1
100
631.2
77.5
182.8
22.5
—
0
91.6
11.3
99.7
12.2
83.2
10.2
-44.1
-5.4
-0.1
-0.01
39
4.8
17.3
2.1
20.6
2.5
0.41
52.7
845
100
670.9
79.4
174
20.6
—
0
89
10.5
105.1
12.4
68.9
8.2
-34.9
-4.1
0
0
34
4
21
2.5
6.4
0.8
0.12
52.7
776.4
100
644.1
83
132.3
17
—
0
89.6
11.5
106.4
13.7
25.9
3.3
-27.2
-3.5
0
0
-1.3
-0.2
-47.5
-6.1
-20
-2.6
-0.37
52.7
786.3
100
642.1
81.7
144.2
18.3
—
0
85.8
10.9
82.6
10.5
61.6
7.8
-49.1
-6.2
0.1
0.01
12.6
1.6
1.8
0.2
6.3
0.8
0.11
52.7