Отчётность Fabryka Farb
SK
Fabryka Farb Финансовые результаты
млрд
млн
PLN (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
434.54
100
248.47
57.2
186.07
42.8
—
0
126.97
29.2
125.52
28.9
60.553
13.9
-11.022
-2.5
—
0
49.531
11.4
8.223
1.9
38.332
8.8
3.038
12.618
201.41
100
116.46
57.8
84.949
42.2
—
0
57.879
28.7
57.409
28.5
27.54
13.7
-6.213
-3.08
—
0
21.327
10.6
4.1
2
16.31
8.1
1.293
12.618
140.66
100
89.496
63.6
51.167
36.4
—
0
54.183
38.5
55.839
39.7
-4.672
-3.3
-1.797
-1.3
—
0
-6.469
-4.6
-3.05
-2.2
-3.214
-2.3
-0.255
12.618
247.65
100
153.08
61.8
94.566
38.2
—
0
63.324
25.6
62.813
25.4
31.753
12.8
-5.236
-2.1
—
0
26.517
10.7
4.802
1.9
19.926
8
1.579
12.618
403.38
100
244.88
60.7
158.5
39.3
—
0
117.93
29.2
116.16
28.8
42.34
10.5
-9.375
-2.3
—
0
32.965
8.2
9.989
2.5
19.972
5
1.583
12.618
189.88
100
116.9
61.6
72.977
38.4
—
0
54.041
28.5
55.15
29
17.827
9.4
-3.63
-1.9
—
0
14.197
7.5
2.223
1.2
11.102
5.8
0.88
12.618
144.5
100
91.975
63.6
52.528
36.4
—
0
54.551
37.8
53.631
37.1
-1.103
-0.8
1.61
1.1
—
0
0.507
0.4
0.435
0.3
-0.053
-0.04
-0.004
12.618
240.84
100
145.33
60.3
95.511
39.7
—
0
64.754
26.9
64.933
27
30.578
12.7
-0.498
-0.2
—
0
30.08
12.5
4.815
2
23.262
9.7
1.844
12.618
226.9
100
135.96
59.9
90.949
40.1
—
0
67.53
29.8
66.991
29.5
23.958
10.6
1.014
0.4
—
0
24.972
11
3.285
1.4
20.167
8.9
1.598
12.618
182.61
100
106.34
58.2
76.267
41.8
—
0
53.176
29.1
54.244
29.7
22.023
12.1
-0.771
-0.4
—
0
21.252
11.6
3.937
2.2
16.327
8.9
1.294
12.618
139.1
100
85.056
61.1
54.042
38.9
—
0
57.436
41.3
58.612
42.1
-4.57
-3.3
1.343
1
—
0
-3.227
-2.3
-1.462
-1.05
-2.473
-1.8
-0.196
12.618
251.14
100
143.88
57.3
107.26
42.7
—
0
63.964
25.5
64.266
25.6
42.99
17.1
0.616
0.2
—
0
43.606
17.4
8.038
3.2
32.6
13
2.584
12.618
263.33
100
150.76
57.3
112.57
42.7
—
0
68.622
26.1
68.519
26
44.051
16.7
0.527
0.2
—
0
44.578
16.9
7.517
2.9
33.622
12.8
2.665
12.618
167.76
100
95.991
57.2
71.774
42.8
—
0
51.097
30.5
51.706
30.8
20.068
12
-1.041
-0.6
—
0
19.027
11.3
3.695
2.2
14.217
8.5
1.127
12.618
102.48
100
60.163
58.7
42.316
41.3
—
0
40.355
39.4
43.968
42.9
-1.652
-1.6
0.804
0.8
—
0
-0.848
-0.8
0.259
0.3
-1.147
-1.1
-0.091
12.618
184.01
100
106.04
57.6
77.97
42.4
—
0
43.209
23.5
43.878
23.8
34.092
18.5
-1.091
-0.6
—
0
33.001
17.9
6.242
3.4
26.043
14.2
2.064
12.618
181.9
100
102.5
56.3
79.4
43.7
—
0
48.4
26.6
46.7
25.7
32.7
18
0.9
0.5
0
0
33.6
18.5
6.4
3.5
26.5
14.6
2.1
12.6
118.4
100
72.4
61.1
46
38.9
—
0
30.8
26
31.5
26.6
14.5
12.2
-1.8
-1.5
-0.2
-0.2
12.7
10.7
2.1
1.8
10.2
8.6
0.81
12.6
90.7
100
54.8
60.4
35.9
39.6
—
0
33.2
36.6
32.4
35.7
3.5
3.9
-0.5
-0.6
-0.8
-0.9
3
3.3
3
3.3
0.2
0.2
0.01
12.6
179.8
100
108.9
60.6
70.8
39.4
—
0
40
22.2
40.2
22.4
30.7
17.1
-0.5
-0.3
-0.2
-0.1
30.2
16.8
4.8
2.7
25
13.9
1.98
12.6
159.9
100
95.3
59.6
64.6
40.4
—
0
45.2
28.3
46.7
29.2
18
11.3
0.8
0.5
-0.8
-0.5
18.8
11.8
3.1
1.9
15.5
9.7
1.23
12.6
134.7
100
82.6
61.3
52.1
38.7
—
0
32
23.8
30.4
22.6
21.7
16.1
-3.5
-2.6
0
0
18.2
13.5
2.8
2.1
15.3
11.4
1.21
12.6
93.8
100
59
62.9
34.8
37.1
—
0
29.8
31.8
29.6
31.6
5.3
5.7
0.2
0.2
-0.2
-0.2
5.5
5.9
0.6
0.6
4.9
5.2
0.39
12.6
178.7
100
108.7
60.8
70
39.2
—
0
43
24.1
43.2
24.2
26.8
15
-0.8
-0.4
-0.3
-0.2
26.1
14.6
4.2
2.4
21.4
12
1.69
12.6
178.9
100
108.4
60.6
70.6
39.5
—
0
52
29.1
53.2
29.7
17.3
9.7
1.2
0.7
-0.4
-0.2
18.5
10.3
3.2
1.8
15
8.4
1.19
12.6
124.2
100
78.1
62.9
46.1
37.1
—
0
30.5
24.6
30.8
24.8
15.3
12.3
-1.6
-1.3
-0.1
-0.08
13.7
11
1.8
1.4
11.8
9.5
0.94
12.6
91.8
100
59.9
65.3
31.9
34.7
—
0
28.6
31.2
28.1
30.6
3.8
4.1
-0.1
-0.1
-0.6
-0.7
3.7
4
—
0
3.8
4.1
0.3
12.6
169
100
104.5
61.8
64.5
38.2
—
0
36.9
21.8
37.2
22
27.3
16.2
-1.4
-0.8
-0.2
-0.1
25.9
15.3
4.2
2.5
21.4
12.7
1.7
12.6
177.1
100
106.1
59.9
71.1
40.1
—
0
46.4
26.2
47.8
27
23.2
13.1
-0.4
-0.2
-0.7
-0.4
22.8
12.9
2.8
1.6
19.8
11.2
1.57
12.6
112.1
100
74.1
66.1
38
33.9
—
0
27.1
24.2
27.2
24.3
10.9
9.7
-6.6
-5.9
-0.2
-0.2
4.2
3.7
1.1
1
3
2.7
0.24
12.6
91.1
100
53.7
58.9
37.4
41.1
—
0
30.2
33.2
28.3
31.1
9.1
10
-4.3
-4.7
-1.9
-2.09
4.8
5.3
0.1
0.1
4.8
5.3
0.38
12.6
171.5
100
109.3
63.7
62.3
36.3
—
0
35.8
20.9
37.9
22.1
24.4
14.2
-3.8
-2.2
-0.2
-0.1
20.6
12
3.4
2
17.2
10
1.36
12.6
171.8
100
106
61.7
65.8
38.3
—
0
45.6
26.5
48.8
28.4
16.9
9.8
-1
-0.6
0.7
0.4
15.9
9.3
2.2
1.3
13.5
7.9
1.07
12.8
111.6
100
74.7
66.9
36.9
33.1
—
0
29
26
28.8
25.8
8.1
7.3
-1.6
-1.4
-1
-0.9
6.5
5.8
1
0.9
5.6
5
0.44
12.6
92.7
100
55.3
59.7
37.4
40.3
—
0
31.8
34.3
31.3
33.8
6.1
6.6
-0.1
-0.1
0.3
0.3
6
6.5
0.8
0.9
5.3
5.7
0.42
12.6
180.5
100
114.4
63.4
66.1
36.6
—
0
42
23.3
42.5
23.5
23.6
13.1
0.2
0.1
-0.6
-0.3
23.7
13.1
3.9
2.2
19.1
10.6
1.51
12.6
191.4
100
121.3
63.4
70.2
36.7
—
0
48.7
25.4
51.3
26.8
18.8
9.8
-1
-0.5
-0.6
-0.3
17.8
9.3
2.8
1.5
14.4
7.5
1.11
13