Отчётность Sanwil
SN
Sanwil Финансовые результаты
млрд
млн
PLN (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
9.723
100
6.28
64.6
3.443
35.4
—
0
2.143
22
1.9
19.5
1.543
15.9
1.011
10.4
0.129
1.3
2.693
27.7
0.19
2
2.503
25.7
0.156
16.004
7.643
100
5.38
70.4
2.263
29.6
—
0
2.095
27.4
2.028
26.5
0.235
3.1
0.891
11.7
0.055
0.7
1.148
15
0.043
0.6
1.105
14.5
0.069
16.004
7.601
100
5.619
73.9
1.982
26.1
—
0
2.348
30.9
2.312
30.4
-0.33
-4.3
0.389
5.1
-0.85
-11.2
-0.452
-5.9
0.123
1.6
-0.575
-7.6
-0.036
16.004
6.557
100
5.142
78.4
1.415
21.6
—
0
0.82
12.5
0.435
6.6
0.98
14.9
1.014
15.5
-1.365
-20.8
0.413
6.3
-0.12
-1.8
0.533
8.1
0.033
16.004
6.233
100
4.772
76.6
1.461
23.4
—
0
1.796
28.8
1.374
22
0.087
1.4
-2.093
-33.6
—
0
-2.006
-32.2
-0.394
-6.3
-1.612
-25.9
-0.101
16.004
7.343
100
5.508
75
1.835
25
—
0
1.749
23.8
1.901
25.9
-0.066
-0.9
1.937
26.4
—
0
1.871
25.5
0.041
0.6
1.83
24.9
0.114
16.004
6.987
100
6.274
89.8
0.713
10.2
—
0
1.856
26.6
1.888
27
-1.175
-16.8
-0.979
-14.01
0.245
3.5
-1.572
-22.5
-0.468
-6.7
-1.104
-15.8
-0.069
16.004
7.157
100
6.532
91.3
0.625
8.7
—
0
1.852
25.9
1.271
17.8
-0.646
-9.03
0.262
3.7
-0.002
-0.03
-0.124
-1.7
-0.118
-1.6
-0.006
-0.08
0
16.004
7.385
100
5.573
75.5
1.812
24.5
—
0
2.095
28.4
1.437
19.5
0.375
5.1
5.064
68.6
—
0
5.439
73.6
0.949
12.9
4.49
60.8
0.281
16.004
7.937
100
6.095
76.8
1.842
23.2
—
0
1.737
21.9
1.612
20.3
0.23
2.9
0.828
10.4
—
0
1.058
13.3
0.1
1.3
0.958
12.1
0.06
16.004
16.46
100
11.81
71.7
4.65
28.3
—
0
2.87
17.4
2.94
17.9
1.71
10.4
0.24
1.5
-0.21
-1.3
2.57
15.6
0.5
3
2.07
12.6
0.13
16
15.987
100
10.175
63.6
5.812
36.4
—
0
1.929
12.1
2.191
13.7
3.621
22.6
0.337
2.1
-0.002
-0.01
3.673
23
0.689
4.3
2.985
18.7
0.187
16.004
6.562
100
4.473
68.2
2.089
31.8
—
0
1.421
21.7
1.034
15.8
1.055
16.1
2.105
32.1
0.001
0.02
3.161
48.2
0.023
0.4
3.137
47.8
0.196
16.004
7.159
100
5.393
75.3
1.766
24.7
—
0
1.553
21.7
1.407
19.7
0.359
5
-0.138
-1.9
—
0
0.221
3.1
0.054
0.8
0.167
2.3
0.01
16.004
6.8
100
5.304
78
1.496
22
—
0
1.452
21.4
0.987
14.5
0.509
7.5
-1.246
-18.3
0.069
1
-0.859
-12.6
-0.003
-0.04
-0.856
-12.6
-0.051
16.704
6.963
100
5.694
81.8
1.269
18.2
—
0
1.603
23
1.989
28.6
-0.72
-10.3
0.132
1.9
-0.008
-0.1
-0.405
-5.8
0.053
0.8
-0.458
-6.6
-0.027
16.704
7.565
100
6.389
84.5
1.176
15.5
—
0
1.747
23.1
1.514
20
-0.338
-4.5
0.059
0.8
0.007
0.09
-0.272
-3.6
0.074
1
-0.346
-4.6
-0.021
16.704
6.549
100
5.188
79.2
1.361
20.8
—
0
1.693
25.9
1.573
24
-0.212
-3.2
0.307
4.7
0.005
0.08
0.129
2
0.02
0.3
0.109
1.7
0.007
16.704
7.637
100
6.169
80.8
1.468
19.2
—
0
1.478
19.4
1.688
22.1
-0.22
-2.9
0.281
3.7
0.046
0.6
0.132
1.7
-0.004
-0.05
0.134
1.8
0.008
16.704
8.17
100
6.73
82.4
1.44
17.6
—
0
1.63
20
1.38
16.9
0.06
0.7
0.23
2.8
-0.09
-1.1
0.17
2.1
0.13
1.6
0.04
0.5
—
16.7
7.44
100
6.11
82.1
1.33
17.9
—
0
1.63
21.9
1.54
20.7
-0.21
-2.8
0.33
4.4
-0.01
-0.1
0.11
1.5
0.04
0.5
0.07
0.9
—
16.7
8.02
100
6.23
77.7
1.79
22.3
—
0
1.6
20
1.67
20.8
0.12
1.5
0.16
2
-0.15
-1.9
0.28
3.5
0.06
0.7
0.23
2.9
0.01
16.7
10.39
100
8.2
78.9
2.19
21.1
—
0
1.5
14.4
1.39
13.4
0.8
7.7
0.15
1.4
-0.11
-1.06
0.83
8
-0.09
-0.9
0.92
8.9
0.05
16.7
13.83
100
10.49
75.8
3.34
24.2
—
0
3.9
28.2
4
28.9
-0.66
-4.8
0.11
0.8
-0.02
-0.1
-0.53
-3.8
0.17
1.2
-0.56
-4.05
-0.07
8.35
15.22
100
11.88
78.1
3.34
21.9
—
0
4.36
28.6
4.32
28.4
-0.98
-6.4
0.22
1.4
-0.15
-1
-0.91
-6
0.03
0.2
-0.46
-3.02
-0.06
8.35
16.8
100
12.23
72.8
4.57
27.2
—
0
5.41
32.2
16.84
100.2
-12.27
-73.04
0.1
0.6
-0.2
-1.2
-12.3
-73.2
-1.26
-7.5
-10.18
-60.6
-1.22
8.35
17.54
100
13.63
77.7
3.91
22.3
—
0
4.88
27.8
4.61
26.3
-0.7
-4
0.22
1.3
-0.07
-0.4
-0.61
-3.5
0.01
0.06
-0.39
-2.2
-0.05
8.35
14.86
100
10.72
72.1
4.14
27.9
—
0
5.13
34.5
5.59
37.6
-1.45
-9.8
0.25
1.7
-0.09
-0.6
-1.3
-8.7
0.04
0.3
-0.83
-5.6
-0.1
8.35
13.87
100
10.21
73.6
3.66
26.4
—
0
4.83
34.8
4.71
34
-1.05
-7.6
0.4
2.9
-0.27
-1.9
-0.92
-6.6
-0.04
-0.3
-0.59
-4.3
-0.07
8.35
17.08
100
11.69
68.4
5.39
31.6
—
0
5.31
31.1
5.27
30.9
0.12
0.7
-0.56
-3.3
-2.96
-17.3
-3.41
-20
0.19
1.1
-3.34
-19.6
-0.4
8.35
14.84
100
10.08
67.9
4.76
32.1
—
0
4.74
31.9
4.72
31.8
0.04
0.3
0.25
1.7
-0.02
-0.1
0.25
1.7
0.13
0.9
0.29
2
0.03
8.35
16.96
100
12.74
75.1
4.22
24.9
—
0
4.64
27.4
5.66
33.4
-1.45
-8.5
0.74
4.4
-0.28
-1.7
-0.99
-5.8
-0.09
-0.5
-0.28
-1.7
-0.03
8.35
16.17
100
11.75
72.7
4.42
27.3
—
0
5.24
32.4
5.61
34.7
-1.19
-7.4
0.32
2
-0.05
-0.3
-0.84
-5.2
-0.01
-0.06
-0.78
-4.8
-0.09
8.35
17.26
100
12.12
70.2
5.14
29.8
—
0
5.57
32.3
5.74
33.3
-0.59
-3.4
0.14
0.8
0.17
1
-0.46
-2.7
0.12
0.7
0.02
0.1
—
8.35
15.28
100
10.76
70.4
4.52
29.6
—
0
5.2
34
4.69
30.7
-0.18
-1.2
0.23
1.5
-0.51
-3.3
0.06
0.4
-0.16
-1.05
0.27
1.8
0.03
8.35
20.33
100
14.21
69.9
6.12
30.1
—
0
5.95
29.3
6.81
33.5
-0.69
-3.4
0.81
4
-0.85
-4.2
-0.72
-3.5
-0.05
-0.2
-0.44
-2.2
-0.05
8.44