Отчётность Stalprodukt
ST
Stalprodukt Финансовые результаты
млрд
млн
PLN (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
897.68
100
883.62
98.4
14.061
1.6
—
0
62.681
7
63.337
7.1
-49.276
-5.5
7.993
0.9
—
0
-41.283
-4.6
-0.246
-0.03
-40.405
-4.5
-7.483
5.4
999.78
100
1 002.55
100.3
-2.771
-0.3
—
0
74.19
7.4
26.254
2.6
-29.025
-2.9
3.266
0.3
—
0
-25.759
-2.6
-17.074
-1.7
-8.717
-0.9
-1.614
5.4
1 065.24
100
1 007.05
94.5
58.188
5.5
—
0
64.911
6.1
54.076
5.1
4.112
0.4
13.739
1.3
—
0
17.851
1.7
4.399
0.4
13.576
1.3
2.514
5.4
1 246.82
100
1 172.24
94
74.579
6
—
0
69.232
5.6
78.699
6.3
-4.12
-0.3
1.393
0.1
—
0
-2.727
-0.2
31.241
2.5
-28.954
-2.3
-5.489
5.275
1 298.12
100
1 090.8
84
207.33
16
—
0
66.862
5.2
69.091
5.3
138.24
10.6
-0.47
-0.04
—
0
137.77
10.6
21.392
1.6
112.54
8.7
20.371
5.524
1 406.11
100
1 242.67
88.4
163.43
11.6
—
0
85.812
6.1
14.998
1.1
148.43
10.6
-3.506
-0.2
—
0
144.93
10.3
15.377
1.1
119.62
8.5
22.333
5.356
1 446.83
100
1 256.74
86.9
190.09
13.1
—
0
78.433
5.4
73.696
5.1
116.39
8
-4.015
-0.3
—
0
112.37
7.8
27.373
1.9
88.803
6.1
15.914
5.58
1 577.65
100
1 313.86
83.3
263.8
16.7
—
0
78.244
5
97.558
6.2
166.24
10.5
-4.697
-0.3
—
0
161.54
10.2
46.969
3
117.52
7.4
21.059
5.58
1 473.78
100
1 230.08
83.5
243.71
16.5
—
0
64.508
4.4
63.536
4.3
180.17
12.2
-0.791
-0.05
—
0
179.38
12.2
27.979
1.9
148.29
10.1
26.575
5.58
1 315.24
100
1 116.61
84.9
198.63
15.1
—
0
62.393
4.7
29.133
2.2
169.5
12.9
-1.308
-0.1
—
0
168.19
12.8
17.03
1.3
152.47
11.6
27.323
5.58
1 215.74
100
970.17
79.8
245.58
20.2
—
0
62.437
5.1
49.2
4
196.38
16.2
-5.769
-0.5
—
0
190.61
15.7
34.082
2.8
152.82
12.6
27.385
5.58
1 132.36
100
915.25
80.8
217.11
19.2
—
0
64.209
5.7
57.189
5.1
159.93
14.1
0.51
0.05
2.856
0.3
163.29
14.4
24.397
2.2
136.09
12
24.387
5.58
1 010.83
100
852.41
84.3
158.41
15.7
—
0
57.796
5.7
50.961
5
107.45
10.6
-12.406
-1.2
0.002
0.0002
95.048
9.4
12.895
1.3
78.149
7.7
14.005
5.58
867.5
100
758.92
87.5
108.58
12.5
—
0
61.61
7.1
76.343
8.8
32.239
3.7
26.762
3.1
—
0
59.001
6.8
5.434
0.6
50.428
5.8
9.037
5.58
806.45
100
696.9
86.4
109.55
13.6
—
0
58.284
7.2
39.775
4.9
69.772
8.7
-1.296
-0.2
—
0
68.476
8.5
20.086
2.5
45.161
5.6
8.093
5.58
757.24
100
662.76
87.5
94.481
12.5
—
0
56.799
7.5
41.78
5.5
52.701
7
1.789
0.2
—
0
54.49
7.2
3.922
0.5
48.112
6.4
8.622
5.58
889.86
100
780.51
87.7
109.35
12.3
—
0
56.6
6.4
67.98
7.6
41.371
4.6
0.184
0.02
—
0
41.555
4.7
10.303
1.2
29.055
3.3
5.207
5.58
905.29
100
784.16
86.6
121.14
13.4
—
0
64.778
7.2
100.33
11.1
20.807
2.3
7.859
0.9
—
0
28.666
3.2
6.005
0.7
20.262
2.2
3.631
5.58
961.22
100
848.66
88.3
112.56
11.7
—
0
61.399
6.4
62.1
6.5
50.457
5.2
-9.179
-1
5.732
0.6
47.01
4.9
11.304
1.2
32.928
3.4
5.901
5.58
993.23
100
872.16
87.8
121.07
12.2
—
0
58.439
5.9
57.483
5.8
63.589
6.4
1.884
0.2
—
0
65.473
6.6
13.639
1.4
48.314
4.9
8.658
5.58
956.52
100
828.83
86.7
127.69
13.3
—
0
58.144
6.1
58.834
6.2
68.855
7.2
-9.331
-1
—
0
59.524
6.2
15.238
1.6
40.989
4.3
7.345
5.58
967.05
100
854.83
88.4
112.22
11.6
—
0
66.968
6.9
78.964
8.2
33.258
3.4
-7.002
-0.7
28.971
3
55.227
5.7
12.993
1.3
39.393
4.1
7.059
5.58
1 019.36
100
886.62
87
132.74
13
—
0
63.408
6.2
59.226
5.8
73.513
7.2
1.615
0.2
3.662
0.4
78.79
7.7
14.806
1.5
60.92
6
10.917
5.58
1 038.6
100
897.8
86.4
140.7
13.5
—
0
54.6
5.3
55.5
5.3
85.3
8.2
-8.6
-0.8
10.9
1
87.5
8.4
14
1.3
70.1
6.7
12.51
5.6
931.7
100
768.3
82.5
163.4
17.5
—
0
52.3
5.6
55.6
6
107.9
11.6
-6
-0.6
5.9
0.6
127.5
13.7
22.6
2.4
99.8
10.7
17.82
5.6
899.5
100
768.5
85.4
131
14.6
—
0
58.9
6.5
54.4
6
76.7
8.5
-0.7
-0.08
-0.1
-0.01
75.9
8.4
20.2
2.2
51.5
5.7
9.19
5.6
906.3
100
763.5
84.2
142.8
15.8
—
0
50.3
5.6
48.7
5.4
94.1
10.4
-6.3
-0.7
0
0
87.8
9.7
18.3
2
64.1
7.1
11.44
5.6
840.2
100
722.6
86
117.6
14
—
0
52.7
6.3
48.6
5.8
69
8.2
3.7
0.4
0
0
72.7
8.7
11.5
1.4
56.1
6.7
10.01
5.6
855
100
689.1
80.6
166
19.4
—
0
49.1
5.7
46.1
5.4
119.8
14
-8.8
-1.03
0.1
0.01
111.1
13
22
2.6
82.8
9.7
14.78
5.6
858.4
100
692.5
80.7
165.9
19.3
—
0
56.4
6.6
61.6
7.2
104.3
12.2
-5.1
-0.6
-0.1
-0.01
99.1
11.5
17.7
2.1
75.4
8.8
13.46
5.6
791.6
100
648.5
81.9
143.1
18.1
—
0
52.1
6.6
51.3
6.5
91.8
11.6
0.3
0.04
0.1
0.01
92.2
11.6
17.5
2.2
70.2
8.9
12.53
5.6
811.3
100
627.4
77.3
183.9
22.7
—
0
51.2
6.3
47.3
5.8
136.5
16.8
9.4
1.2
0
0
145.9
18
25.8
3.2
114.5
14.1
22.03
5.2
679.7
100
539.1
79.3
140.6
20.7
—
0
47
6.9
60.3
8.9
80.2
11.8
7.9
1.2
0.1
0.01
88.2
13
19.1
2.8
65.7
9.7
10.95
6
786.4
100
640.2
81.4
146.2
18.6
—
0
59.8
7.6
87.2
11.1
59
7.5
2
0.3
0
0
61
7.8
9.9
1.3
50.8
6.5
9.76
5.2
800.7
100
658.9
82.3
141.9
17.7
—
0
50.9
6.4
56.8
7.1
85.1
10.6
1.9
0.2
-1.8
-0.2
87
10.9
19.4
2.4
66
8.2
9.85
6.7
793.4
100
656.2
82.7
137.2
17.3
—
0
54.6
6.9
64.3
8.1
73
9.2
2.1
0.3
0
0
75.1
9.5
12.2
1.5
60.2
7.6
8.98
6.7
751.1
100
627.4
83.5
123.8
16.5
—
0
49.1
6.5
49.2
6.6
74.5
9.9
-10.7
-1.4
0
0
63.8
8.5
18.3
2.4
42
5.6
6.26
6.7
751.2
100
646.4
86
104.8
14
—
0
57.5
7.7
75.6
10.1
29.2
3.9
3.2
0.4
0
0
32.4
4.3
5.2
0.7
26.3
3.5
3.92
6.7
741.3
100
632.2
85.3
109.1
14.7
—
0
50.7
6.8
54.1
7.3
55.1
7.4
-7.9
-1.07
1.7
0.2
47.2
6.4
13.6
1.8
26
3.5
3.88
6.7
693.4
100
612
88.3
81.4
11.7
—
0
50.8
7.3
40.9
5.9
40.4
5.8
-2.2
-0.3
0.1
0.01
38.3
5.5
8.2
1.2
29.6
4.3
4.41
6.7
672.6
100
607.6
90.3
65.1
9.7
—
0
47.3
7
46.4
6.9
18.7
2.8
-1.3
-0.2
0
0
17.4
2.6
6.9
1
9.1
1.4
1.36
6.7
700.2
100
654.4
93.5
45.8
6.5
—
0
54.8
7.8
14.7
2.1
31.1
4.4
6.8
1
—
0
37.9
5.4
4.7
0.7
27.1
3.9
4.04
6.7
724.3
100
670.4
92.6
53.9
7.4
—
0
45.6
6.3
47.2
6.5
6.7
0.9
7.3
1
-0.4
-0.06
14
1.9
3
0.4
10.7
1.5
1.6
6.7