Отчётность Czerwona
CZ
Czerwona Финансовые результаты
млрд
млн
PLN (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
3.856
100
1.985
51.5
1.871
48.5
—
0
7.943
206
7.922
205.4
-6.051
-156.9
4.491
116.5
—
0
-1.56
-40.5
—
0
-1.56
-40.5
-0.021
75.026
7.158
100
5.488
76.7
1.67
23.3
—
0
1.398
19.5
1.544
21.6
0.126
1.8
-3.46
-48.3
—
0
-3.334
-46.6
0.11
1.5
-3.444
-48.1
-0.046
75.026
2.2
100
1.659
75.4
0.541
24.6
—
0
1.062
48.3
1.165
53
-0.624
-28.4
0.877
39.9
—
0
0.253
11.5
—
0
0.253
11.5
0.003
75.026
2.235
100
5.865
262.4
-3.63
-162.4
—
0
1.668
74.6
-1.11
-49.7
-2.52
-112.8
-5.58
-249.7
—
0
-8.224
-368
1.446
64.7
-9.67
-432.7
-0.129
75.026
2.406
100
2.019
83.9
0.387
16.1
—
0
1.181
49.1
1.193
49.6
-0.806
-33.5
-1.32
-54.9
—
0
-2.126
-88.4
—
0
-2.126
-88.4
-0.028
75.026
1.067
100
0.439
41.1
0.628
58.9
—
0
1.034
96.9
0.919
86.1
-0.291
-27.3
-3.113
-291.8
—
0
-3.404
-319.03
-0.158
-14.8
-3.246
-304.2
-0.043
75.026
1.635
100
1.039
63.5
0.596
36.5
—
0
1.593
97.4
0.786
48.1
-0.19
-11.6
-4.672
-285.7
—
0
-4.862
-297.4
—
0
-4.862
-297.4
-0.065
75.026
1.253
100
-0.77
-61.5
2.023
161.5
—
0
1.777
141.8
1.918
153.1
0.105
8.4
33.014
2634.8
—
0
27.331
2181.2
4.231
337.7
23.1
1843.6
0.308
75.026
3.256
100
3.943
121.1
-0.687
-21.1
—
0
1.138
35
-2.373
-72.9
1.686
51.8
0.782
24
—
0
2.468
75.8
0.002
0.06
2.466
75.7
0.033
75.026
14.76
100
9.743
66
5.017
34
—
0
2.77
18.8
3.871
26.2
1.146
7.8
-2.555
-17.3
—
0
-1.409
-9.5
-1.801
-12.2
0.392
2.7
0.005
75.026
4.313
100
3.799
88.1
0.514
11.9
—
0
2.54
58.9
-0.757
-17.6
1.271
29.5
-1.999
-46.3
—
0
-0.728
-16.9
—
0
-0.728
-16.9
-0.01
75.026
2.59
100
2.5
96.5
0.09
3.5
—
0
1.41
54.4
7.69
296.9
-7.6
-293.4
-14.08
-543.6
—
0
-22.15
-855.2
-4.7
-181.5
-17.45
-673.7
-0.23
75.03
0.57
100
0.695
121.9
-0.125
-21.9
—
0
2.521
442.3
2.344
411.2
-2.469
-433.2
17.482
3067
—
0
15.013
2633.9
—
0
15.013
2633.9
0.2
75.026
0.592
100
0.556
93.9
0.036
6.1
—
0
2.763
466.7
2.89
488.2
-2.854
-482.09
0.869
146.8
—
0
-1.985
-335.3
0.677
114.4
-2.669
-450.8
-0.036
75.026
2.386
100
3.214
134.7
-0.828
-34.7
—
0
0.641
26.9
0.861
36.1
-1.689
-70.8
0.034
1.4
—
0
-1.655
-69.4
-0.085
-3.6
-1.57
-65.8
-0.021
75.026
0.21
100
0.353
168.1
-0.143
-68.1
—
0
0.794
378.1
21.191
10091
-21.334
-10159.05
5.465
2602.4
—
0
-26.635
-12683.3
-2.278
-1084.8
-24.357
-11598.6
-0.325
75.026
2.522
100
5.433
215.4
-2.911
-115.4
—
0
0.523
20.7
0.952
37.7
-3.863
-153.2
-3.655
-144.9
—
0
-7.518
-298.1
—
0
-7.518
-298.1
-0.1
75.026
1.58
100
3.358
212.5
-1.778
-112.5
—
0
0.73
46.2
3.626
229.5
-5.404
-342.03
-1.836
-116.2
—
0
-7.24
-458.2
-1.215
-76.9
-6.025
-381.3
-0.08
75.026
0.56
100
0.288
51.4
0.272
48.6
—
0
0.678
121.1
0.647
115.5
-0.375
-67
-0.566
-101.07
—
0
-0.941
-168.04
—
0
-0.941
-168.04
-0.013
75.026
0.566
100
0.434
76.7
0.132
23.3
—
0
2.118
374.2
2.633
465.2
-2.501
-441.9
-4.184
-739.2
—
0
-14.6
-2579.5
-1.296
-229
-13.304
-2350.5
-0.177
75.026
0.402
100
0.346
86.1
0.056
13.9
—
0
1.195
297.3
1.318
327.9
-1.262
-313.9
-0.189
-47.01
—
0
-1.451
-360.9
—
0
-1.451
-360.9
-0.019
75.026
0.67
100
0.65
97
0.02
3
—
0
1.32
197
1.63
243.3
-1.61
-240.3
-8.06
-1203
0.31
46.3
-9.67
-1443.3
4.52
674.6
-14.19
-2117.9
-0.19
75.03
0.46
100
0.28
60.9
0.18
39.1
—
0
1.07
232.6
1.54
334.8
-1.36
-295.7
-6.47
-1406.5
0.48
104.3
-7.83
-1702.2
—
0
-7.83
-1702.2
-0.1
75.03
1.1
2.66
-1.56
—
1.62
246.05
-247.61
28.9
—
-220.12
-1.54
-213.2
-2.84
75.03
0.48
0.43
0.05
—
1.65
1.39
-1.34
-9.2
-0.26
-10.54
0.1
22.09
0.29
75.03
21.46
18.9
2.56
—
2.3
35.31
-32.75
-5.4
0
-37.52
1.57
-41.32
-0.55
75.03
1.79
1.01
0.77
—
1.99
2.02
-1.25
1.09
0.03
-0.15
0.04
-0.27
—
75.03
8.81
8.25
0.56
—
3.31
96.61
-96.05
10.15
—
-86.32
0.81
-94.56
-1.26
75.03
1.96
1.22
0.75
—
2.26
2.31
-1.57
1.1
0.06
-0.47
0.06
-0.72
-0.01
75.03
28.61
26.45
2.16
—
3.21
15.37
-13.21
1.31
0
-11.9
0.04
-20.06
-0.26
75.85
7.62
5.31
2.31
—
3.88
-0.33
2.64
-2.6
—
0.04
0.15
-1.18
—
75.03
7.21
9.37
-2.16
—
4.71
23.41
-25.57
-22.64
0
-52.15
8.54
-90.12
-1.2
75.03
19.91
7.03
12.89
—
10.9
12.37
0.51
-11.63
1.48
-11.12
0.2
-18.36
-0.24
75.03
10.52
8.94
1.58
—
5.29
5.17
-3.58
6.54
-0.12
2.96
0.17
88.89
1.18
75.03
27.96
21.94
6.01
—
7.02
7.08
-1.06
-1.57
0.05
-2.63
0.11
-51.58
-0.68
75.03
-51.59
-42.97
-8.63
—
-29.09
-29.08
20.46
25.12
—
45.81
-0.3
-25.98
-0.4
63.78
54.23
41.92
12.3
—
22.49
21.53
-9.22
-1.35
-0.97
-10.6
0.04
-36.13
-0.48
75.03
30.49
19.52
10.97
—
21.97
22.49
-11.51
-1.42
0.52
-13.13
9.94
-29.36
-0.38
75.85
27.25
17.95
9.3
—
24.53
24.3
-15
-2.33
-0.23
-17.33
-0.3
-38.4
-0.51
75.03
57.02
40.75
16.27
—
28.41
28.09
-11.82
3.01
-0.11
-8.8
-7.36
-20.2
-0.26
76.67
49.43
31.28
18.15
—
28.95
28.78
-10.63
-1.89
-0.17
-12.52
0.25
-12.78
-0.11
118.6
33.91
22.84
11.08
—
20.58
20.8
-9.73
-5.02
0.23
-14.75
0.32
-15.06
-0.28
54.77
18.03
10.15
7.88
—
13.53
13.56
-5.67
6.01
0.02
0.33
0.08
0.25
—
51.71
25.38
6.32
19.06
—
17.11
17.53
1.53
9.86
0.43
11.39
0.99
10.4
0.91
11.35