Отчётность Inpro
IN
Inpro Финансовые результаты
млрд
млн
PLN (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
43.159
100
27.566
63.9
15.593
36.1
—
0
9.605
22.3
9.798
22.7
5.795
13.4
-1.58
-3.7
—
0
4.215
9.8
0.693
1.6
3.038
7
0.076
40.04
104.53
100
68.518
65.5
36.01
34.5
—
0
12.511
12
12.358
11.8
23.652
22.6
-2.652
-2.5
—
0
21
20.1
3.822
3.7
13.005
12.4
0.325
40.04
51.798
100
33.291
64.3
18.507
35.7
—
0
10.387
20.1
10.229
19.7
8.278
16
-2.396
-4.6
—
0
5.882
11.4
1.226
2.4
4.758
9.2
0.119
40.04
189.17
100
121.01
64
68.156
36
—
0
15.333
8.1
15.47
8.2
52.686
27.9
-2.867
-1.5
—
0
49.819
26.3
9.33
4.9
37.434
19.8
0.935
40.04
61.849
100
38.557
62.3
23.292
37.7
—
0
8.645
14
7.621
12.3
15.671
25.3
-2.79
-4.5
—
0
12.881
20.8
2.534
4.1
8.75
14.1
0.219
40.04
48.531
100
29.077
59.9
19.454
40.1
—
0
11.72
24.1
11.531
23.8
7.923
16.3
-1.727
-3.6
—
0
6.196
12.8
1.343
2.8
2.59
5.3
0.065
40.04
58.142
100
36.722
63.2
21.42
36.8
—
0
9.34
16.1
9.02
15.5
12.4
21.3
-1.928
-3.3
—
0
10.472
18
2.019
3.5
5.92
10.2
0.14
40.04
127.31
100
86.047
67.6
41.262
32.4
—
0
15.996
12.6
15.637
12.3
25.625
20.1
-0.762
-0.6
—
0
24.863
19.5
6.105
4.8
19.213
15.1
0.48
40.04
80.953
100
56.496
69.8
24.457
30.2
—
0
7.995
9.9
8.273
10.2
16.184
20
-1.107
-1.4
—
0
15.077
18.6
1.812
2.2
9.702
12
0.242
40.04
62.527
100
45.493
72.8
17.034
27.2
—
0
8.098
13
7.687
12.3
9.347
14.9
-0.664
-1.06
—
0
8.683
13.9
1.574
2.5
5.158
8.2
0.129
40.04
50.608
100
31.708
62.7
18.9
37.3
—
0
8.084
16
8.172
16.1
10.728
21.2
-1.102
-2.2
—
0
9.626
19
1.846
3.6
6.561
13
0.164
40.04
198.22
100
124.2
62.7
74.025
37.3
—
0
11.727
5.9
11.615
5.9
62.41
31.5
-1.061
-0.5
—
0
61.349
30.9
11.683
5.9
47.086
23.8
1.176
40.04
52.752
100
38.33
72.7
14.422
27.3
—
0
7.226
13.7
7.21
13.7
7.212
13.7
-0.623
-1.2
—
0
6.589
12.5
1.295
2.5
4.495
8.5
0.112
40.04
53.9
100
41.817
77.6
12.083
22.4
—
0
6.55
12.2
6.362
11.8
5.721
10.6
-0.937
-1.7
—
0
4.784
8.9
0.937
1.7
2.36
4.4
0.059
40.04
77.764
100
59.008
75.9
18.756
24.1
—
0
6.995
9
7.071
9.1
11.685
15
-0.512
-0.7
—
0
11.173
14.4
2.189
2.8
9.099
11.7
0.227
40.04
139.12
100
88.124
63.3
50.993
36.7
—
0
10.063
7.2
11.903
8.6
39.09
28.1
-0.857
-0.6
—
0
38.233
27.5
7.498
5.4
29.634
21.3
0.74
40.04
48.328
100
32.118
66.5
16.21
33.5
—
0
7.234
15
7.082
14.7
9.128
18.9
-0.81
-1.7
—
0
8.318
17.2
1.631
3.4
6.235
12.9
0.156
40.04
55.154
100
39.529
71.7
15.625
28.3
—
0
8.01
14.5
7.659
13.9
7.966
14.4
-1
-1.8
—
0
6.966
12.6
1.32
2.4
3.349
6.1
0.084
40.04
27.95
100
18.901
67.6
9.049
32.4
—
0
7.503
26.8
7.444
26.6
1.605
5.7
-0.843
-3.02
—
0
0.762
2.7
0.31
1.1
-0.032
-0.1
-0.001
40.04
107.7
100
71.083
66
36.621
34
—
0
8.179
7.6
8.297
7.7
28.324
26.3
-1.005
-0.9
—
0
27.319
25.4
4.998
4.6
20.926
19.4
0.523
40.04
44.745
100
28.701
64.1
16.044
35.9
—
0
7.627
17
7.134
15.9
8.91
19.9
-0.851
-1.9
—
0
8.059
18
1.58
3.5
5.999
13.4
0.15
40.04
58.2
100
42.5
73
15.7
27
—
0
8.6
14.8
8.5
14.6
7.2
12.4
-0.3
-0.5
-0.2
-0.3
6.9
11.9
1.3
2.2
4.7
8.1
0.12
40
48.3
100
32.4
67.1
16
33.1
—
0
7.6
15.7
7.6
15.7
8.4
17.4
-0.3
-0.6
-0.2
-0.4
8
16.6
1.6
3.3
6.3
13
0.16
40
90.8
60
30.9
—
8.7
9
21.9
-0.7
-0.3
21.2
3.7
16.4
0.41
40
30.2
19.8
10.4
—
7.2
7.2
3.2
-0.3
-0.1
2.9
0.5
2.1
0.05
40
37.3
22.9
14.4
—
9.1
9.2
5.2
-0.4
-0.1
4.8
1
3.4
0.08
40
44.5
29.9
14.7
—
6.7
6.2
8.5
-0.3
-0.6
8.2
1.5
6.2
0.16
40
85.7
55.5
30.2
—
7.5
7.8
22.5
-0.4
—
22.1
4.3
17
0.43
40
38
25.2
12.8
—
6.6
6.5
6.4
-0.3
-0.3
6
1.1
4.3
0.11
40
39.3
28.8
10.5
—
5.8
5.1
5.3
-0.3
-0.8
5
1.2
3.7
0.09
40
41.6
31.7
9.9
—
6
5.9
4
-0.3
-0.2
3.7
0.9
2.7
0.07
40
77
56.6
20.4
—
7.8
7.6
12.9
-0.5
-0.4
12.4
3
9.2
0.23
40
54.1
37.6
16.5
—
5.8
5.6
10.8
-0.4
-0.2
10.4
1.9
8.3
0.21
40
47.9
34.9
13
—
5.8
5.8
7.2
0.1
-0.6
7.3
1.2
5.7
0.14
40
32
24.2
7.8
—
5.2
5
2.8
-0.5
-0.4
2.3
0.5
1.8
0.04
40
54
40.1
13.9
—
6
6.6
7.4
-0.7
-0.5
6.7
1.3
5.2
0.13
40
25.8
18.8
7
—
5.4
5.2
1.8
-0.5
-0.1
1.3
0.3
1
0.02
40
27
21.2
5.8
—
4.8
5
0.8
-0.3
-0.3
0.5
0.1
-0.1
—
40
40.9
33.4
7.6
—
4.8
4.8
2.7
-0.9
-0.2
1.8
0.3
1.5
0.04
40
67.9
53.3
14.7
—
6.8
6.7
7.9
-0.9
-0.2
7.1
0.5
6.3
0.16
40
27.9
21.6
6.3
—
4.9
4.9
1.4
-0.4
-0.1
1
—
1.2
0.03
40
28.7
23.9
4.8
—
4.5
4.4
0.4
-0.2
-0.1
0.2
0.3
-0.2
—
40
53.8
40
13.9
—
4.1
4.1
9.7
-0.1
-0.1
9.6
2
7.6
0.19
40
94.9
72.3
22.7
—
5.7
5.7
17
0.2
-0.1
17
3.6
13.3
0.33
40