Отчётность MLP
ML
MLP Финансовые результаты
млрд
млн
PLN (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
82.709
100
—
0
—
0
—
0
32.399
39.2
44.071
53.3
38.638
46.7
106.27
128.5
-7.48
-9.04
137.54
166.3
28.519
34.5
109.02
131.8
4.543
23.995
90.989
100
—
0
—
0
—
0
31.837
35
45.504
50
45.485
50
-170.4
-187.3
-7.248
-8
-128.59
-141.3
-19.705
-21.7
-108.89
-119.7
-4.538
23.995
94.708
100
—
0
—
0
—
0
34.882
36.8
46.936
49.6
47.772
50.4
-18.32
-19.3
-3.389
-3.6
26.086
27.5
-0.062
-0.07
26.148
27.6
1.09
23.995
82.27
100
—
0
—
0
—
0
26.733
32.5
49.517
60.2
32.753
39.8
-165.19
-200.8
5.842
7.1
-125.66
-152.7
-21.929
-26.7
-103.73
-126.09
-4.783
21.688
73.556
100
—
0
—
0
—
0
23.956
32.6
32.142
43.7
41.414
56.3
77.668
105.6
-3.553
-4.8
115.71
157.3
23.504
32
92.209
125.4
4.314
21.374
60.67
100
—
0
—
0
—
0
19.523
32.2
31.451
51.8
29.219
48.2
475.79
784.2
-3.484
-5.7
501.58
826.7
97.325
160.4
404.26
666.3
18.914
21.374
62.577
100
—
0
—
0
—
0
24.201
38.7
32.766
52.4
29.811
47.6
10.915
17.4
-3.549
-5.7
37.455
59.9
7.802
12.5
29.653
47.4
1.387
21.374
54.843
100
—
0
—
0
—
0
24.246
44.2
31.897
58.2
22.946
41.8
318.22
580.2
5.508
10
346.75
632.3
68.501
124.9
278.25
507.4
13.018
21.374
48.18
100
—
0
—
0
—
0
16.628
34.5
24.463
50.8
23.717
49.2
26.655
55.3
-2.238
-4.6
47.995
99.6
12.29
25.5
35.705
74.1
1.671
21.374
47.625
100
—
0
—
0
—
0
15.669
32.9
25.461
53.5
22.164
46.5
165.88
348.3
-4.922
-10.3
183.16
384.6
32.766
68.8
150.39
315.8
7.421
20.266
49.94
100
11.052
22.1
38.888
77.9
—
0
6.768
13.6
15.855
31.7
23.033
46.1
-0.215
-0.4
-1.369
-2.7
21.549
43.1
5.428
10.9
16.121
32.3
0.817
19.72
54.264
100
8.403
15.5
45.861
84.5
—
0
7.967
14.7
29.669
54.7
16.192
29.8
7.586
14
-0.425
-0.8
26.335
48.5
5.244
9.7
21.091
38.9
0.859
24.541
52.257
100
7.275
13.9
44.982
86.1
—
0
6.192
11.8
21.184
40.5
23.798
45.5
11.247
21.5
-0.366
-0.7
33.217
63.6
4.988
9.5
28.229
54
1.558
18.113
41.404
100
6.153
14.9
35.251
85.1
—
0
5.704
13.8
12.534
30.3
22.717
54.9
-9.382
-22.7
-0.343
-0.8
12.934
31.2
4.485
10.8
8.449
20.4
0.466
18.113
42.77
100
9.757
22.8
33.013
77.2
—
0
5.729
13.4
12.368
28.9
20.645
48.3
116.29
271.9
0.986
2.3
137.62
321.8
25.021
58.5
112.6
263.3
6.216
18.113
37.837
100
7.262
19.2
30.575
80.8
—
0
7.698
20.3
14.889
39.4
15.686
41.5
21.36
56.5
3.309
8.7
39.692
104.9
7.876
20.8
31.816
84.1
1.756
18.113
34.725
100
5.794
16.7
28.931
83.3
—
0
5.538
15.9
13.192
38
15.739
45.3
33.218
95.7
-0.234
-0.7
48.694
140.2
8.105
23.3
40.589
116.9
2.241
18.113
67.47
100
14.07
20.9
53.4
79.1
—
0
10.678
15.8
25.001
37.1
28.399
42.1
48.823
72.4
-2.477
-3.7
74.831
110.9
17.867
26.5
56.964
84.4
3.145
18.113
34.802
100
8.321
23.9
26.481
76.1
—
0
5.203
15
12.51
35.9
13.971
40.1
4.116
11.8
-1.36
-3.9
16.941
48.7
4.013
11.5
12.928
37.1
0.714
18.113
38.286
100
9.477
24.8
28.809
75.2
—
0
6.26
16.4
15.512
40.5
13.297
34.7
67.612
176.6
-1.422
-3.7
79.569
207.8
16.083
42
63.486
165.8
3.505
18.113
40.902
100
4.024
9.8
36.878
90.2
—
0
4.396
10.7
17.603
43
19.275
47.1
-21.906
-53.6
0.405
1
-2.259
-5.5
0.318
0.8
-2.577
-6.3
-0.142
18.113
34.84
100
4.32
12.4
30.52
87.6
—
0
4.27
12.3
12.9
37
17.62
50.6
21.14
60.7
-1.47
-4.2
37.3
107.1
10.08
28.9
27.22
78.1
1.5
18.11
27.72
100
4.52
16.3
23.21
83.7
—
0
5.07
18.3
11.06
39.9
12.14
43.8
-4.55
-16.4
-0.51
-1.8
7.08
25.5
2.81
10.1
4.27
15.4
0.24
18.11
31.62
7.92
23.7
—
5.79
9.75
13.95
-1.14
-0.13
12.56
1.86
10.7
0.59
18.11
24.65
3.88
20.76
—
3.27
9.03
11.73
9.28
-0.61
20.4
3.7
16.7
0.92
18.11
24.33
3.07
21.25
—
3.37
10.8
10.45
32
0.35
42.8
7.03
35.77
1.97
18.11
23.22
3.27
19.95
—
3.45
9.42
10.53
-29.28
-0.79
-19.53
-3.65
-15.89
-0.88
18.11
34
1.54
32.46
—
3.25
22.06
10.39
44.23
-0.13
54.49
10.74
43.75
2.42
18.11
23.62
2.9
20.72
—
3.15
8.84
11.88
-27.5
11.03
-4.6
-1.18
-3.42
-0.19
18.11
20.45
3.16
17.29
—
3.22
7.51
9.77
29.16
-11.79
27.14
5
22.14
1.22
18.31
22.98
4.49
18.48
—
3.13
6.47
12.01
-1.44
-0.52
10.06
6.12
3.95
0.22
18.11
21.3
3.66
17.64
—
5.5
10.05
7.59
22.36
-21.45
8.5
-1.98
10.48
0.58
18.11
26.64
2.35
24.29
—
3.49
5.01
19.28
-9.27
-0.46
9.5
-25.03
34.52
1.91
18.11
26.05
2.76
23.29
—
3.51
6.63
16.66
19.81
-0.45
36.02
6.54
29.47
1.63
18.11
28.1
4.12
23.98
—
3.52
5.63
18.35
-22.87
0.47
-4.05
-4.21
0.15
0.01
18.11
27.45
3.38
24.07
—
1.25
10.08
13.99
2.36
0.16
16.51
3.32
13.19
0.73
18.11
27.15
2.03
25.13
—
3.25
8.01
17.11
-3.66
0.34
13.77
2.23
11.54
0.64
18.11
24.05
2.5
21.54
—
3.31
6.93
14.61
23.28
0.48
38.38
9.21
29.17
1.61
18.11
24.14
3.37
20.77
—
3.17
7.6
13.16
-5.56
-0.75
6.86
5.98
0.87
0.05
18.11
23.11
2.56
20.55
—
0.33
10.94
9.61
-0.11
-10.05
-0.55
-2.14
1.59
0.11
17.29
23.52
1.59
21.93
—
0.42
7.28
14.65
-18.49
2.22
-1.63
0.54
-2.17
-0.14
15.09
22.17
2.08
20.09
—
-2.13
-44.01
64.1
17.88
-38.56
43.42
-1.27
44.69
2.92
15.26
23.29
4.07
19.22
—
2.97
5.83
13.39
6.65
-3.31
16.73
4.24
12.49
0.83
15.09
22.87
4.15
18.72
—
0.39
5.34
13.38
34.58
-7.53
40.43
9.38
31.05
2.03
15.26