Отчётность Rosenbauer
RO
Rosenbauer Финансовые результаты
млрд
млн
EUR (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
308.99
100
257.29
83.3
51.7
16.7
6.154
2
32.327
10.5
37.583
12.2
14.117
4.6
-8.091
-2.6
—
0
6.026
2
2.141
0.7
2.873
0.9
0.422
6.8
225.57
100
189.44
84
36.128
16
5.394
2.4
32.792
14.5
35.797
15.9
0.331
0.1
-9.352
-4.1
—
0
-9.021
-4
0.043
0.02
-9.337
-4.1
-1.373
6.8
365.42
100
306.44
83.9
58.983
16.1
5.425
1.5
31.777
8.7
32.64
8.9
26.343
7.2
-9.984
-2.7
—
0
16.359
4.5
3.323
0.9
12.098
3.3
1.779
6.8
238.64
100
196.36
82.3
42.277
17.7
5.252
2.2
29.006
12.2
31.838
13.3
10.439
4.4
-8.629
-3.6
—
0
1.81
0.8
2.097
0.9
-0.701
-0.3
-0.103
6.8
268.79
100
232.08
86.3
36.714
13.7
5.658
2.1
26.442
9.8
31.086
11.6
5.628
2.1
-7.224
-2.7
—
0
-1.596
-0.6
-0.695
-0.3
-1.433
-0.5
-0.211
6.8
191.69
100
164.54
85.8
27.155
14.2
5.386
2.8
28.978
15.1
32.047
16.7
-4.892
-2.6
-4.697
-2.5
—
0
-9.589
-5.002
1.098
0.6
-11.048
-5.8
-1.625
6.8
321.05
100
266.01
82.9
55.033
17.1
7.498
2.3
30.418
9.5
35.13
10.9
19.903
6.2
-12.226
-3.8
—
0
7.677
2.4
8.642
2.7
-1.573
-0.5
-0.231
6.8
221.49
100
196.81
88.9
24.688
11.1
4.74
2.1
30.207
13.6
31.993
14.4
-7.305
-3.3
-4.52
-2.04
—
0
-11.825
-5.3
-2.155
-1
-10.002
-4.5
-1.471
6.8
253.02
100
219.79
86.9
33.23
13.1
7.028
2.8
32.085
12.7
37.761
14.9
-4.531
-1.8
-1.294
-0.5
—
0
-5.825
-2.3
-9.783
-3.9
1.657
0.7
0.244
6.8
176.69
100
160.74
91
15.95
9
6.049
3.4
29.691
16.8
34.571
19.6
-18.621
-10.5
-1.557
-0.9
—
0
-20.178
-11.4
-4.508
-2.6
-14.341
-8.1
-2.109
6.8
325.58
100
273.53
84
52.055
16
—
0
—
0
29.943
9.2
22.112
6.8
-1.643
-0.5
-0.001
-0.0003
20.468
6.3
4.006
1.2
15.829
4.9
2.328
6.8
201.42
100
171.05
84.9
30.362
15.1
6.03
3
23.182
11.5
28.169
14
2.193
1.1
-1.924
-1
—
0
0.269
0.1
0.083
0.04
-0.427
-0.2
-0.063
6.8
241.87
100
189.87
78.5
51.997
21.5
8.227
3.4
34.813
14.4
40.872
16.9
11.125
4.6
-1.136
-0.5
0.258
0.1
10.247
4.2
1.934
0.8
4.114
1.7
0.605
6.8
206.24
100
175.35
85
30.89
15
—
0
—
0
30.482
14.8
0.408
0.2
-1.452
-0.7
-0.001
-0.0005
-1.045
-0.5
-0.181
-0.09
-3.202
-1.6
-0.471
6.8
330.23
100
272.43
82.5
57.794
17.5
—
0
—
0
25.512
7.7
32.282
9.8
-2.61
-0.8
—
0
29.672
9
5.984
1.8
20.167
6.1
2.966
6.8
255.93
100
205.79
80.4
50.139
19.6
—
0
—
0
30.446
11.9
19.693
7.7
-0.917
-0.4
—
0
19.076
7.5
3.965
1.5
12.169
4.8
1.79
6.8
225.17
100
201.37
89.4
23.798
10.6
—
0
—
0
25.652
11.4
-1.854
-0.8
-1.32
-0.6
—
0
-0.174
-0.08
-0.185
-0.08
-2.89
-1.3
-0.425
6.8
232.85
100
195.41
83.9
37.442
16.1
—
0
—
0
33.16
14.2
4.282
1.8
-1.573
-0.7
—
0
2.709
1.2
0.542
0.2
-0.639
-0.3
-0.094
6.8
363.57
100
296.8
81.6
66.769
18.4
—
0
—
0
30.736
8.5
36.033
9.9
-1.097
-0.3
—
0
35.674
9.8
10.012
2.8
23.359
6.4
3.435
6.8
219.89
100
180.81
82.2
39.079
17.8
—
0
—
0
29.219
13.3
9.859
4.5
-1.988
-0.9
—
0
7.871
3.6
0.501
0.2
5.011
2.3
0.737
6.8
218.83
100
182.88
83.6
35.943
16.4
—
0
—
0
32.776
15
3.167
1.4
-1.904
-0.9
—
0
1.263
0.6
0.246
0.1
-1.176
-0.5
-0.173
6.8
175.79
100
144.37
82.1
31.415
17.9
—
0
—
0
29.338
16.7
2.077
1.2
-1.349
-0.8
—
0
0.728
0.4
0.146
0.08
-1.754
-1
-0.258
6.8
357.36
100
293.15
82
64.21
18
—
0
—
0
32.483
9.1
31.727
8.9
0.371
0.1
—
0
32.099
9
7.996
2.2
20.611
5.8
3.031
6.8
199.3
100
166.04
83.3
33.264
16.7
—
0
—
0
26.309
13.2
6.955
3.5
-1.318
-0.7
—
0
5.637
2.8
0.359
0.2
3.407
1.7
0.501
6.8
190.3
100
154.5
81.2
35.8
18.8
—
0
—
0
26.9
14.1
9
4.7
-3.7
-1.9
-0.9
-0.5
5.2
2.7
0.7
0.4
2.8
1.5
0.41
6.8
162.4
100
136.6
84.1
25.8
15.9
—
0
—
0
24.7
15.2
1.1
0.7
-0.2
-0.1
-1.7
-1.05
0.9
0.6
0.1
0.06
-1.8
-1.1
-0.27
6.8
243.2
204.1
39
—
—
29.1
10
0.9
0
7.2
-0.2
4.4
0.65
6.8
210.9
173.8
37
—
—
25
12.1
-1.9
-1
10.2
2.5
5
0.73
6.8
211.7
173.3
38.4
—
—
32.5
5.8
0.7
-0.4
6.5
0.5
3
0.43
6.8
181.9
155.6
26.4
—
—
29.4
-3.1
0.3
-0.3
-2.8
-0.2
-4.8
-0.71
6.8
267.9
221.7
46.3
—
—
26.5
19.7
-0.9
-0.1
18.7
3.7
11.3
1.66
6.8
219.5
186.9
32.6
—
—
24.1
8.5
-0.3
0
8.2
1.9
3.8
0.56
6.8
211.3
170.8
40.5
—
—
25.1
15.5
-2
0
13.5
2.9
8.1
1.19
6.8
172
145.6
26.5
—
—
23.1
3.4
0.2
-1.8
3.6
0.8
0.3
0.05
6.8
237.9
203.6
34.3
—
—
11.3
22.9
-1.2
0
21.7
6
11.9
1.75
6.8
210.6
173.8
36.9
—
—
31.1
5.7
1.2
-0.7
6.9
1.7
1.7
0.24
6.8
225.6
185.6
40
—
—
24.1
15.9
0.8
-2
16.7
3
9.9
1.46
6.8
191.3
153.9
37.4
—
—
31.4
6
-3.2
—
2.9
0.6
-1.1
-0.16
6.8
251.8
216.4
35.4
—
—
18.7
16.7
0.1
0
16.8
4.1
9.3
1.37
6.8
202.9
158.2
44.7
—
—
33.1
11.7
-0.7
-1.6
11
2.4
6.3
0.93
6.9
206.4
174.2
32.2
—
—
16.9
15.3
-0.7
-1
14.6
3.3
9.2
1.35
6.8
152.7
128.1
24.6
—
—
19.9
4.7
0.3
—
5
0.9
2.5
0.36
6.8
220.6
185.5
35.1
—
—
20.7
14.4
-0.2
-0.1
14.1
2.8
10.2
1.5
6.8
178.8
153.9
24.8
—
—
13.7
11.2
-0.7
0
10.5
2.8
6.4
0.94
6.8
183.7
156.5
27.2
—
—
14.2
13.1
0.6
0
13.7
3.2
9
1.32
6.8
154.8
136.7
18.2
—
—
14.4
3.7
-0.3
-1.3
3.4
2.2
0.7
0.11
6.8
214.9
184.3
30.6
—
—
12.5
18.1
0.3
-1.9
18.4
2.4
16.9
2.48
6.8