Отчётность Mayr Melnhof
MM
Mayr Melnhof Финансовые результаты
млрд
млн
EUR (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
1 025.03
100
562.78
54.9
462.25
45.1
—
0
212.28
20.7
422.6
41.2
39.649
3.9
-14.824
-1.4
-6.8
-0.7
18.025
1.8
7.143
0.7
10.392
1
0.52
19.985
967.92
100
531.44
54.9
436.48
45.1
—
0
212.06
21.9
398.66
41.2
37.817
3.9
-14.925
-1.5
-5.102
-0.5
17.79
1.8
19.935
2.1
-2.684
-0.3
-0.134
20
1 015.13
100
551.54
54.3
463.59
45.7
—
0
200.97
19.8
407.82
40.2
55.773
5.5
-13.65
-1.3
-0.402
-0.04
41.721
4.1
13.859
1.4
27.56
2.7
1.378
20
1 059.23
100
587.82
55.5
471.41
44.5
—
0
206.11
19.5
428.96
40.5
42.447
4
-11.405
-1.08
-2.816
-0.3
28.226
2.7
-0.22
-0.02
28.028
2.6
1.401
20
1 122.13
100
895.74
79.8
226.39
20.2
—
0
176.48
15.7
164.79
14.7
61.596
5.5
-9.56
-0.9
-3.082
-0.3
48.954
4.4
14.054
1.3
34.295
3.1
1.715
20
1 231.64
100
1 001.85
81.3
229.79
18.7
—
0
190.11
15.4
171.68
13.9
58.117
4.7
-23.154
-1.9
15.145
1.2
50.108
4.1
20.027
1.6
30.322
2.5
1.516
20
1 231.89
100
915.37
74.3
316.52
25.7
—
0
166.93
13.6
149.34
12.1
167.18
13.6
-6.904
-0.6
-13.643
-1.1
146.63
11.9
37.282
3
108.6
8.8
5.43
20
1 158.12
100
828.07
71.5
330.05
28.5
—
0
165.66
14.3
156.21
13.5
173.85
15
-7.304
-0.6
-0.003
-0.0003
166.54
14.4
40.193
3.5
125.95
10.9
6.297
20
1 060.41
100
809.46
76.3
250.95
23.7
—
0
150.5
14.2
139.82
13.2
111.13
10.5
-5.923
-0.6
-1.586
-0.1
103.62
9.8
24.154
2.3
78.924
7.4
3.946
20
962.57
100
745.38
77.4
217.19
22.6
—
0
136.29
14.2
124.75
13
92.445
9.6
-6.13
-0.6
-4.129
-0.4
82.186
8.5
19.891
2.1
61.768
6.4
3.088
20
817.57
100
655.2
80.1
162.37
19.9
—
0
139.66
17.1
77.318
9.5
85.047
10.4
-5.626
-0.7
-0.001
-0.0001
79.42
9.7
13.191
1.6
65.953
8.1
3.298
20
648.3
100
525.44
81
122.87
19
—
0
99.748
15.4
91.988
14.2
30.879
4.8
-6.163
-1
-0.364
-0.06
24.352
3.8
6.025
0.9
17.953
2.8
0.898
20
641.27
100
487.54
76
153.73
24
—
0
95.565
14.9
92.488
14.4
61.244
9.6
-3.131
-0.5
0.478
0.07
58.591
9.1
14.741
2.3
43.5
6.8
2.175
20
624.88
100
465.88
74.6
159
25.4
—
0
103.45
16.6
96.892
15.5
62.104
9.9
-1.727
-0.3
1.081
0.2
61.458
9.8
15.529
2.5
45.607
7.3
2.28
20
637.07
100
498.88
78.3
138.19
21.7
—
0
94.963
14.9
91.386
14.3
46.801
7.3
-1.512
-0.2
-2.353
-0.4
42.936
6.7
11.491
1.8
31.04
4.9
1.552
20
619.82
100
451.5
72.8
168.32
27.2
—
0
94.135
15.2
89.486
14.4
78.834
12.7
-1.201
-0.2
-1.849
-0.3
54.85
8.8
15.1
2.4
39.562
6.4
1.978
20
646.64
100
478.49
74
168.15
26
—
0
108.49
16.8
103.58
16
64.575
10
-1.711
-0.3
-0.034
-0.005
62.83
9.7
17.724
2.7
44.979
7
2.249
20
620.1
100
465.92
75.1
154.18
24.9
—
0
99.317
16
94.476
15.2
59.701
9.6
-1.629
-0.3
-1.097
-0.2
56.975
9.2
13.065
2.1
43.929
7.1
2.196
20
648.82
100
485.74
74.9
163.08
25.1
—
0
93.703
14.4
91.462
14.1
71.618
11
-2.018
-0.3
1.978
0.3
71.578
11
17.54
2.7
53.987
8.3
2.699
20
632.57
100
471.32
74.5
161.25
25.5
—
0
96.564
15.3
94.486
14.9
66.759
10.6
-1.643
-0.3
-0.615
-0.1
64.501
10.2
15.924
2.5
48.447
7.7
2.422
20
642.93
100
494.55
76.9
148.38
23.1
—
0
93.769
14.6
91.19
14.2
57.193
8.9
-1.639
-0.3
2.521
0.4
58.075
9
14.381
2.2
43.38
6.7
2.169
20
574.54
100
442.62
77
131.93
23
—
0
91.55
15.9
87.167
15.2
44.761
7.8
-1.055
-0.2
5.188
0.9
48.894
8.5
11.108
1.9
37.686
6.6
1.884
20
592.48
100
452.96
76.5
139.52
23.5
—
0
84.03
14.2
81.504
13.8
58.018
9.8
-1.297
-0.2
0.477
0.08
57.198
9.7
14.503
2.4
42.636
7.2
2.132
20
578.5
100
438.9
75.9
139.6
24.1
—
0
84.7
14.6
82.4
14.2
57.2
9.9
-1.2
-0.2
0.2
0.03
56.2
9.7
14.3
2.5
41.8
7.2
2.09
20
592.1
100
455.5
76.9
136.6
23.1
—
0
82.9
14
79.5
13.4
57.1
9.6
-1.2
-0.2
-0.3
-0.05
55.6
9.4
13.9
2.3
41.5
7
2.08
20
587.7
450.2
137.5
—
91.2
81.4
56.1
-1.3
-1.2
53.5
11.8
41.6
2.08
20
598.8
462.2
136.6
—
81.7
79.7
56.9
-1.3
-0.7
54.9
13.5
41.3
2.06
20
565.9
435.9
129.9
—
81.2
78.5
51.4
-1
-2.6
47.8
12.8
34.9
1.75
20
584.5
455.4
129
—
81.1
78.5
50.6
-0.6
-0.8
49.2
12.4
36.7
1.84
20
559
426.1
132.8
—
82.5
79.4
53.5
-0.7
0.5
53.3
15.5
38.1
1.91
20
571.6
443.9
127.7
—
80.4
78.4
49.3
-0.8
-1.5
47
11.9
35
1.75
20
566.1
433.2
132.9
—
81.5
77.3
55.7
-0.7
0.7
55.7
14.6
41
2.05
20
576
441.8
134.3
—
81.3
79.1
55.2
-0.9
-1.1
53.2
13.8
39.2
1.96
20
563.8
442.6
121.2
—
86.1
75.9
45.3
-0.8
-0.6
43.9
9.9
34.3
1.72
20
548.1
415
133.1
—
77.6
75.1
58
-0.9
-1.1
56
15
40.6
2.03
20
535.7
413.4
122.4
—
78.4
76.6
45.7
-1.2
-1.4
43.2
11.5
31.3
1.56
20.1
533.9
409.3
124.6
—
76.3
73.8
50.8
-1.2
-1.9
47.6
12.1
35.3
1.77
20
516.4
401.9
114.5
—
78.6
70.8
43.7
-1.1
-3
39.6
5.5
33.7
1.69
20
537.9
415.8
122.1
—
75.7
74.2
47.9
-0.9
1.8
48.8
12.2
36.5
1.83
19.9
509.2
394.2
115
—
75.8
72.5
42.5
-0.9
-2.2
39.4
10.5
28.8
1.44
20
523.9
404.7
119.2
—
75.3
73
46.2
-0.9
-2
43.3
11.2
31.9
1.59
20.1
502.3
388.8
113.4
—
80.5
78.2
35.2
-0.8
-0.3
34.2
4.1
29.8
1.49
20
515.4
402.7
112.7
—
71.4
60
52.7
-0.6
-3.3
48.8
10.6
38.1
1.91
20
485.1
377.3
107.8
—
70.8
68.7
39.1
-0.6
-1.3
37.2
9.5
27.5
1.38
19.9
496.7
394
102.7
—
66.7
64.3
38.4
-0.6
-1.7
36.2
9.2
26.9
1.35
19.9
484.9
373.1
111.8
—
77.4
74.6
37.2
-0.6
-0.3
36.3
7.4
28.7
1.44
20