Отчётность CA Immobilien
CA
CA Immobilien Финансовые результаты
млрд
млн
EUR (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
69.903
100
21.416
30.6
48.487
69.4
—
0
10.532
15.1
11.508
16.5
36.979
52.9
28.34
40.5
—
0
65.319
93.4
28.218
40.4
47.607
68.1
0.48
99.181
70.378
100
20.498
29.1
49.88
70.9
—
0
11.785
16.7
12.805
18.2
37.075
52.7
-60.889
-86.5
—
0
-23.814
-33.8
-6.531
-9.3
-17.274
-24.5
-0.176
98.267
77.1
100
30.311
39.3
46.789
60.7
—
0
12.758
16.5
13.654
17.7
33.135
43
0.038
0.05
0.001
0.001
33.174
43
2.349
3
30.824
40
0.311
99.252
70.657
100
25.843
36.6
44.814
63.4
—
0
13.315
18.8
13.864
19.6
30.95
43.8
-287.16
-406.4
—
0
-256.21
-362.6
-63.808
-90.3
-192.01
-271.7
-1.929
99.726
65.837
100
20.253
30.8
45.584
69.2
—
0
11.258
17.1
12.584
19.1
33
50.1
41.418
62.9
—
0
74.418
113
19.206
29.2
47.405
72
0.54
86.191
132.92
100
39.23
29.5
93.693
70.5
—
0
22.878
17.2
25.438
19.1
68.255
51.3
231.38
174.1
-0.001
-0.0008
299.63
225.4
81.513
61.3
220.08
165.6
2.35
93.344
78.157
100
28.456
36.4
49.701
63.6
—
0
11.267
14.4
12.67
16.2
37.031
47.4
143.74
183.9
—
0
180.77
231.3
43.828
56.1
136.94
175.2
1.36
100.72
69.362
100
21.215
30.6
48.147
69.4
—
0
18.414
26.5
19.15
27.6
28.997
41.8
370.2
533.7
-0.001
-0.001
399.2
575.5
110.2
158.9
288.99
416.6
2.869
100.74
61.83
100
14.667
23.7
47.163
76.3
—
0
11.878
19.2
12.692
20.5
34.471
55.8
-13.239
-21.4
—
0
21.232
34.3
6.595
10.7
19.486
31.5
0.14
129.91
69.837
100
16.986
24.3
52.851
75.7
—
0
12.738
18.2
13.794
19.8
39.057
55.9
141.38
202.4
—
0
180.44
258.4
50.553
72.4
129.87
186
1.281
101.38
78.904
100
26.799
34
52.105
66
—
0
14.775
18.7
13.857
17.6
38.248
48.5
30.446
38.6
—
0
68.694
87.1
27.264
34.6
41.429
52.5
0.445
93.028
74.165
100
22.186
29.9
51.979
70.1
—
0
13.791
18.6
12.568
16.9
39.411
53.1
188.51
254.2
-0.001
-0.001
227.92
307.3
61.974
83.6
165.95
223.8
1.38
119.67
74.049
100
19.434
26.2
54.615
73.8
—
0
9.969
13.5
11.041
14.9
43.574
58.8
7.027
9.5
0.001
0.001
50.602
68.3
7.276
9.8
43.326
58.5
0.47
92.183
70.11
100
12.233
17.4
57.877
82.6
—
0
36.634
52.3
39.349
56.1
18.528
26.4
4.637
6.6
0.001
0.001
23.166
33
11.947
17
11.216
16
0.129
87.248
78.71
100
27.506
34.9
51.204
65.1
—
0
12.782
16.2
13.673
17.4
37.531
47.7
14.139
18
-5.067
-6.4
46.603
59.2
13.144
16.7
33.458
42.5
0.339
98.808
71.051
100
19.527
27.5
51.524
72.5
—
0
11.86
16.7
12.754
18
38.77
54.6
252.72
355.7
—
0
291.49
410.3
76.117
107.1
215.35
303.1
2.315
93.028
68.081
100
17.794
26.1
50.287
73.9
—
0
9.26
13.6
10.293
15.1
39.994
58.7
67.879
99.7
—
0
107.87
158.4
33.23
48.8
74.642
109.6
0.8
93.302
68.47
100
17.298
25.3
51.172
74.7
—
0
11.903
17.4
13.291
19.4
37.881
55.3
88.338
129
—
0
126.22
184.3
28.354
41.4
97.864
142.9
1.05
93.204
73.385
100
26.275
35.8
47.11
64.2
—
0
10.441
14.2
11.03
15
36.08
49.2
-22.332
-30.4
—
0
13.748
18.7
8.326
11.3
5.421
7.4
0.058
93.028
67.865
100
23.811
35.1
44.054
64.9
—
0
18.903
27.9
18.65
27.5
25.404
37.4
188.25
277.4
—
0
213.66
314.8
44.266
65.2
169.39
249.6
1.701
99.606
62.108
100
17.712
28.5
44.396
71.5
—
0
11.002
17.7
11.449
18.4
32.947
53
26.326
42.4
—
0
59.274
95.4
12.943
20.8
46.327
74.6
0.5
92.654
63.5
100
15.26
24
48.24
76
—
0
11.23
17.7
11.6
18.3
36.64
57.7
48.04
75.7
—
0
84.68
133.4
23.95
37.7
60.74
95.7
0.65
93.08
66.94
100
22.42
33.5
44.51
66.5
—
0
12.11
18.1
12.44
18.6
32.08
47.9
6.51
9.7
-0.24
-0.4
38.58
57.6
9.74
14.6
28.84
43.1
0.3
99.67
62.79
18.07
44.72
—
14.93
15.07
29.64
92.13
—
121.77
30.92
90.85
0.91
99.61
58.1
15.18
42.92
—
9.19
9.66
33.26
12.67
-0.34
45.94
5.39
40.55
0.44
92.15
59.04
15.04
44
—
10.04
10.42
33.58
71.14
—
104.73
21.15
83.58
0.9
93.37
62.72
22.74
39.98
—
10.46
11.08
28.9
5.07
—
30.51
7.35
23.16
0.25
93.38
58.48
17.08
41.4
—
14.2
16.01
25.38
40.42
—
64.98
7.49
57.49
0.61
93.71
54.87
14.99
39.88
—
11.13
10.69
29.19
6.03
—
35.23
7.67
27.56
0.29
95.42
55.34
15.9
39.44
—
9.33
10.02
29.42
88.84
-0.14
118.26
32.61
85.65
0.89
95.93
57.09
19.72
37.37
—
9.47
10.01
27.36
6.73
—
19.14
5.93
13.22
0.14
96.14
56.08
15.93
40.15
—
11.69
11.86
28.29
166.45
—
181.48
49.34
132.15
1.36
96.89
56.52
15.66
40.85
—
10.23
11.23
29.62
31.63
0.18
61.42
27.73
33.7
0.34
98.29
49.02
15.47
33.55
—
11.38
11.5
22.05
32.77
—
54.82
19.16
35.66
0.36
98.99
49.4
14.04
35.36
—
9.16
9.31
26.05
-7.75
—
18.28
-1.05
19.34
0.2
98.68
50.72
13.42
37.3
—
15
21.49
15.81
23.98
—
39.91
4.11
35.8
0.36
98.6
49.45
15.12
34.33
—
9.34
10.3
24.03
-10.26
—
4.36
2.22
2.14
0.02
92.34
50.96
14.71
36.25
—
9.91
4.03
32.22
-9.79
—
22.38
3.41
18.97
0.2
94.83
50.9
15.36
35.54
—
—
7.15
28.4
-12.88
2.41
17.92
4.03
13.89
0.14
98.57
64.61
20.17
44.44
—
9.87
9.65
34.78
13.28
—
46.48
9.76
36.19
0.37
98.6
65.7
16.2
49.5
—
11.63
13.4
36.09
-13.87
—
22.23
17.76
4.86
0.06
87.86
62.84
17.02
45.82
—
9.37
10.03
35.79
-17.58
—
16.02
-0.84
16.86
0.19
88.72
61.57
16.18
45.39
—
—
10.08
35.31
-16.32
—
18.99
1.2
17.83
0.2
87.86
90.92
33.3
57.62
—
14.67
15.16
42.46
-26.77
—
15.27
3.04
16.85
0.19
87.86