Отчётность S
SP
S Финансовые результаты
млрд
млн
EUR (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
95.698
100
41.459
43.3
54.239
56.7
—
0
9.661
10.1
11.66
12.2
42.579
44.5
-7.775
-8.1
—
0
6.539
6.8
6.062
6.3
6.375
6.7
0.09
70.833
96.132
100
47.028
48.9
49.104
51.1
—
0
12.133
12.6
14.305
14.9
34.799
36.2
31.726
33
—
0
-31.634
-32.9
-9.855
-10.3
-19.193
-20
-0.294
65.284
81.419
100
37.291
45.8
44.128
54.2
—
0
6.597
8.1
8.948
11
35.18
43.2
40.128
49.3
—
0
24.608
30.2
4.023
4.9
20.847
25.6
0.3
69.49
82.47
100
36.758
44.6
45.712
55.4
—
0
8.991
10.9
11.306
13.7
34.406
41.7
29.406
35.7
—
0
-45.131
-54.7
-6.094
-7.4
-34.293
-41.6
-0.49
69.986
80.65
100
40.342
50
40.308
50
—
0
8.897
11
11.264
14
29.044
36
401.35
497.6
—
0
5.802
7.2
6.97
8.6
0.444
0.6
0.006
70.524
76.541
100
36.078
47.1
40.463
52.9
—
0
10.793
14.1
13.17
17.2
27.293
35.7
-55.168
-72.08
-0.001
-0.001
-77.076
-100.7
3.087
4
-71.745
-93.7
-1.024
70.063
65.773
100
29.42
44.7
36.353
55.3
—
0
8.859
13.5
11.338
17.2
25.015
38
21.935
33.3
-0.001
-0.002
46.949
71.4
9.716
14.8
37.178
56.5
0.53
70.147
62.942
100
29.395
46.7
33.547
53.3
—
0
8.168
13
10.604
16.8
22.943
36.5
19.929
31.7
—
0
42.872
68.1
5.102
8.1
37.732
59.9
0.54
69.874
57.464
100
27.628
48.1
29.836
51.9
—
0
6.321
11
8.711
15.2
21.125
36.8
1.004
1.7
—
0
22.089
38.4
-1.998
-3.5
24.039
41.8
0.34
70.703
54.778
100
26.308
48
28.47
52
—
0
8.652
15.8
11.134
20.3
17.336
31.6
97.725
178.4
—
0
79.791
145.7
9.693
17.7
69.666
127.2
0.99
70.399
52.21
100
24.333
46.6
27.877
53.4
—
0
6.003
11.5
8.433
16.2
19.444
37.2
12.003
23
—
0
27.125
52
3.973
7.6
23.109
44.3
0.33
70.027
48.373
100
18.409
38.1
29.964
61.9
—
0
8.452
17.5
10.835
22.4
19.129
39.5
132.17
273.2
—
0
151.29
312.8
23.877
49.4
126.87
262.3
1.79
70.878
44.67
100
21.447
48
23.223
52
—
0
5.13
11.5
7.481
16.7
15.742
35.2
-2.907
-6.5
—
0
12.835
28.7
2.941
6.6
9.874
22.1
0.14
70.529
44.577
100
24.504
55
20.073
45
—
0
6.23
14
8.609
19.3
11.464
25.7
36.44
81.7
—
0
46.104
103.4
11.529
25.9
34.515
77.4
0.462
74.765
43.003
100
17.253
40.1
25.75
59.9
—
0
4.585
10.7
6.91
16.1
18.84
43.8
-8.808
-20.5
—
0
5.472
12.7
-0.758
-1.8
6.164
14.3
0.09
68.489
37.865
100
17.946
47.4
19.919
52.6
—
0
5.157
13.6
7.397
19.5
12.522
33.1
70.021
184.9
—
0
45.712
120.7
8.185
21.6
37.297
98.5
0.52
71.725
53.37
100
26.635
49.9
26.735
50.1
—
0
6.439
12.1
8.399
15.7
18.336
34.4
167.97
314.7
—
0
140.53
263.3
16.084
30.1
124.05
232.4
1.888
65.707
49.051
100
21.583
44
27.468
56
—
0
4.246
8.7
6.212
12.7
21.256
43.3
21.047
42.9
—
0
42.303
86.2
10.471
21.3
31.814
64.9
0.48
66.279
47.87
100
20.71
43.3
27.17
56.8
—
0
4.86
10.2
6.83
14.3
20.33
42.5
21.32
44.5
—
0
35.01
73.1
1.84
3.8
33.15
69.3
0.5
66.3
44.1
100
22.51
51
21.59
49
—
0
4.32
9.8
6.1
13.8
15.49
35.1
2.64
6
—
0
18.13
41.1
3.43
7.8
14.68
33.3
0.22
66.72
48.67
100
24.7
50.7
23.97
49.3
—
0
5.74
11.8
8.18
16.8
15.79
32.4
63.18
129.8
-2.5
-5.1
67.48
138.6
11.05
22.7
56.25
115.6
0.84
67.03
47.28
100
25.5
53.9
21.77
46
—
0
4.6
9.7
6.89
14.6
14.89
31.5
419.12
886.5
-0.81
-1.7
6.04
12.8
1.37
2.9
5.37
11.4
0.08
67.14
51.35
100
22.27
43.4
29.08
56.6
—
0
4.81
9.4
6.99
13.6
22.09
43
71.14
138.5
-1.94
-3.8
69.29
134.9
13.07
25.5
54.74
106.6
0.83
65.95
46.99
100
23.64
50.3
23.35
49.7
—
0
3.83
8.2
5.9
12.6
17.45
37.1
2.96
6.3
-0.72
-1.5
17.95
38.2
1.79
3.8
13.73
29.2
0.21
65.37
53
100
24.59
46.4
28.42
53.6
—
0
5.4
10.2
7.35
13.9
21.06
39.7
116.34
219.5
-3.01
-5.7
98.11
185.1
13.59
25.6
79.9
150.8
1.2
66.76
52.56
100
25.53
48.6
27.03
51.4
—
0
4.9
9.3
6.72
12.8
20.31
38.6
176.72
336.2
-0.63
-1.2
11.09
21.1
-23.18
-44.1
33.95
64.6
0.51
66.57
49.75
100
23.17
46.6
26.57
53.4
—
0
4.11
8.3
6.29
12.6
20.29
40.8
56.51
113.6
-1.89
-3.8
72.6
145.9
14.66
29.5
57.61
115.8
0.87
66.22
46.85
100
22.9
48.9
23.95
51.1
—
0
4.23
9
6.1
13
17.85
38.1
19.04
40.6
-1.39
-3
34.67
74
7.08
15.1
27
57.6
0.4
67.51
50.35
100
22.55
44.8
27.81
55.2
—
0
4.25
8.4
6.11
12.1
21.69
43.1
58.36
115.9
-2.37
-4.7
77.68
154.3
28.61
56.8
51.66
102.6
0.78
66.32
50.3
100
23.6
46.9
26.7
53.1
—
0
4.58
9.1
6.57
13.1
20.13
40
-11.72
-23.3
-0.75
-1.5
7.66
15.2
0.4
0.8
6.63
13.2
0.1
66.92
48.73
100
21.33
43.8
27.4
56.2
—
0
3.98
8.2
5.93
12.2
21.47
44.1
-12.9
-26.5
-0.44
-0.9
17.32
35.5
4.48
9.2
12.44
25.5
0.19
66.92
44.85
100
21.52
48
23.33
52
—
0
3.68
8.2
5.57
12.4
17.76
39.6
-0.44
-1
-0.99
-2.2
9.59
21.4
1.52
3.4
7.48
16.7
0.11
66.92
49.2
100
23.23
47.2
25.97
52.8
—
0
3.94
8
6.12
12.4
19.85
40.3
142.01
288.6
-29.83
-60.6
32.23
65.5
20.55
41.8
10.83
22
0.16
66.65
48.48
100
23.39
48.2
25.1
51.8
—
0
4.48
9.2
6.27
12.9
18.82
38.8
-4.29
-8.8
-16.71
-34.5
6.67
13.8
0.94
1.9
5.37
11.1
0.08
66.92
50.29
100
21.28
42.3
29.01
57.7
—
0
4.43
8.8
6.24
12.4
22.76
45.3
-14.51
-28.9
-14.32
-28.5
11.93
23.7
2.17
4.3
9.16
18.2
0.14
66.92
45.22
100
19.6
43.3
25.63
56.7
—
0
3.19
7.1
5.05
11.2
20.57
45.5
26.04
57.6
-16.36
-36.2
8.7
19.2
2.02
4.5
5.66
12.5
0.08
66.92
49.97
100
21.71
43.4
28.27
56.6
—
0
4.07
8.1
8.84
17.7
19.42
38.9
23.9
47.8
-0.47
-0.9
7.01
14
0.4
0.8
7.69
15.4
0.12
65.73
49.44
100
23.17
46.9
26.27
53.1
—
0
3.47
7
5.95
12
20.33
41.1
-13.9
-28.1
-2.91
-5.9
7.97
16.1
2.55
5.2
5.09
10.3
0.08
63.61